Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    782 Water St Biloxi, MS 39530
    Back to Search
    Property profile & analytics

    782 Water St Biloxi, MS 39530

    View on Map
    • Retail residential properties
    • 3,915 SF
    For Sale
    $1,375,000
    View Listing →
    Luxury Biloxi Investment Property For Sale
    $1,375,000
    3,400 SF

    Luxury Biloxi Investment Property

    Historic multi-unit Airbnb, Downtown Biloxi

    782 Water St, Biloxi, MS 39530
    View Listing
    Property ID
    US50-0139361
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Coastal Roots Salon / Hair Salon
    • Cologne & Cotton Boutique / Clothing & Fashion Store

    Property Details for 782 Water St

    Year built
    1780
    Property size
    3,915 SF
    Property type
    Retail residential properties
    APN
    1410K-03-106.000
    APU
    1410K03106000

    Description

    This stunning, fully renovated 3,400 sq ft multi-unit property in Biloxi's Golf Cart District presents a unique investment opportunity. Originally built in the 1700s, this meticulously restored historical gem boasts modern luxury finishes including quartz countertops, high-end appliances, and stackable washers/dryers in each unit. The property has been completely modernized to 2021 commercial fire and building codes, featuring a new roof, HVAC systems, electrical, flooring, and sound suppression systems in walls and floors. A new certificate of occupancy is in place. Security features include a 360-degree HD camera system and digital locks. Architectural highlights include an iron staircase, four fireplaces, and code-compliant windows, all while preserving historic details. Its prime location offers easy walking access to restaurants, casinos (Hard Rock and Beau Rivage), MGM Park, beaches, and nightlife. Currently operating as a successful Airbnb, this turnkey operation offers immediate income potential, with expansion possibilities to add units at the rear of the 0.26-acre lot. The property is also well-suited for conversion to long-term corporate rentals. This exceptional property combines historical charm, modern amenities, and significant investment potential in a thriving Biloxi market. The asking price is $1,375,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Biloxi
    County
    Harrison
    State
    Mississippi
    Longitude
    -88.8884
    Latitude
    30.395
    CBSA code
    25060
    CBSA name
    GULFPORT-BILOXI, MS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,123
    $0.00
    $0.00
    $28,449
    -
    $38,149
    $151,512
    $189,661

    Comparable in this City

    • Value Estimation by Request
      7,770 SF

      289 Oak St

      STORES & APARTMENTS • 7,770 SF
      289 Oak St, Biloxi, MS 39530-2623
      View Details
    • Value Estimation by Request
      3,080 SF

      274 Oak St

      STORES & APARTMENTS • 3,080 SF
      274 Oak St, Biloxi, MS 39530-2624
      View Details
    • Value Estimation by Request
      1,932 SF

      1111 Judge Sekul Ave

      STORES & APARTMENTS • 1,932 SF
      1111 Judge Sekul Ave, Biloxi, MS 39530-2801
      View Details
    • Value Estimation by Request
      9,240 SF

      1157 Judge Sekul Ave

      STORES & APARTMENTS • 9,240 SF
      1157 Judge Sekul Ave, Biloxi, MS 39530
      View Details
    • Value Estimation by Request
      1,734 SF

      315 Caillavet St

      STORES & APARTMENTS • 1,734 SF
      315 Caillavet St, Biloxi, MS 39530-2044
      View Details
    • Value Estimation by Request
      3,274 SF

      1088 Columbus St

      STORES & APARTMENTS • 3,274 SF
      1088 Columbus St, Biloxi, MS 39530-1932
      View Details

    Similar Nearby for Sale

    • $1,900,000
      18,000 SF

      Biloxi Mixed-Use Commercial Building

      Three-story building in Biloxi's historic downtown with income potential.
      713 Howard Ave, Biloxi, MS 39530
      View Details
    • $75,000
      0.24 Acres

      Residential Land Near Beach

      Land for sale, close to the beach and casinos.
      161 Pine St, Biloxi, MS 39530
      View Details
    • $85,000

      Prime Commercial Lot For Sale

      0.34-acre commercial lot in high-traffic area, great visibility.
      323 Caillavet St, Biloxi, MS 39530
      View Details
    • $155,000
      12,196 SF

      Corner Lot Near Harrah's Casino

      Large corner lot suitable for development near Biloxi casinos.
      119 1St St, Biloxi, MS 39530
      View Details
    • Contact for pricing
      0.14 Acres

      Residential Lot in Biloxi, MS

      Vacant lot in established area, ideal for building a home.
      561 Esters Blvd, Biloxi, MS 39530
      View Details
    • $36,000
      0.16 Acres

      Biloxi Land with Business Potential

      Land in Biloxi, MS, ideal for residential and commercial use.
      344 Keller Ave, Biloxi, MS 39530
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      800 SF

      Furnished Two Bedroom Unit

      Spacious, furnished 2-bedroom unit near the beach with pool.
      133 Hopkins Blvd, Biloxi, MS 39530
      View Details
    • $20 SF/Yr
      4,879 SF

      Biloxi Medical Office Space For Lease

      4,879 sq ft, divisible, prime location
      784 Howard Ave, Biloxi, MS 39530
      View Details
    • Contact for pricing
      25,670 SF

      Downtown Biloxi Warehouse with Apartment

      Spacious warehouse with apartment in downtown Biloxi, Mississippi.
      339 Division St, Biloxi, MS 39530
      View Details
    • $2,500 /Mo
      1,360 SF

      Downtown Biloxi Office Space

      Prime location near Courthouse with well-appointed office space.
      175 Main St Lot, Biloxi, MS 39530
      View Details
    • $1,600 /Mo
      876 SF

      Updated Downtown Biloxi Apartment

      Newly updated 2-bedroom apartment in the heart of Downtown Biloxi.
      902 Howard Ave, Biloxi, MS 39530
      View Details
    • Contact for pricing

      Biloxi Flex Space For Rent

      43,000+ SF flex space in the heart of Biloxi.
      200 Lameuse St, Biloxi, MS 39530
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    782 Water St
    Biloxi, MS 39530
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    782 Water St, Biloxi, MS, 39530
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!