New search
Property profile & analytics
OFF-MARKET
Commercial real estate
7785 Silver Lk Rd, Maple Falls, WA 98266-7702
Entity Owned
6-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US90-1170294
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1930
Total area
804 SF
Lot
0.2 ac (8,712 SF)
Zoning code
STC
APN
400630 262109 0000
UPID
US90-1170294
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Silver Lake Rest Stop LLC · 6 yrs held
Silver Lake Rest Stop LLC
since 2019
5 recorded transactions
Zoning & alternative use
STC · Maple Falls, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Maple Falls submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Maple Falls submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$1,094
Tax year 2024
Assessed value
$149,611
Assessed 2023
Previous assessed
$149,611
+0.0% YoY
Effective rate
0.73%
On assessed value
Assessed land
$75,899
Assessed improvement
$73,712
Land market value
$75,899
Improvement market value
$73,712
Total market value
$149,611
Applied tax rate
7,125.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
1930
Heating
SPACE
Cooling
YES
Total area
804 SF
Lot
0.2 ac (8,712 SF)
Zoning code
STC
APN
400630 262109 0000
UPID
US90-1170294
Jurisdiction
WHATCOM
Zoning & alternative use
STC · Maple Falls, WA
Zoning STC · permitted uses
STC · Maple Falls, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Maple Falls. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1930
Heating
SPACE
Cooling
Yes
Lot
0.2 ac
Current owner
From public records · entity-resolved
Silver Lake Rest Stop LLC
Entity
Mailing address
250 H ST #401, BLAINE, WA 98230-4018
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 15, 2019
$1,360,000
Silver Lake Rest Stop LLC
Gold Root Investments LLC
Trustees Deed
$1,787,130 · Gold Root Invs LLC
Feb 5, 2015
$1,850,000
Gold Root Investments LLC
Jny Holdings INC
Warranty Deed
$1,450,000 · Royal Business Bank
Oct 10, 2013
$2,308,000
Jny Holdings INC
Maple Village LLP
Grant Deed
$1,290,000 · Pacific City Bank
Apr 23, 2013
—
Maple Village LLP
Maple Village Ptshp
Quit Claim Deed
related
—
—
—
Maple Village LLP
—
Deed Of Trust
related
$630,000 · Horizon Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 7785 Silver Lk Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
