Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    778 21 Rd, Unit B Grand Junction, CO 81505-9710
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    778 21 Rd, Unit B Grand Junction, CO 81505-9710

    View on Map
    • Flex space
    • 19,744 SF
    Off-Market
    Property ID
    US13-0926609
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,300,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Flex space

    Property Details for 778 21 Rd

    Year built
    2011
    Construction
    STEEL FRAME
    Property size
    19,744 SF
    Zone code
    I-1
    Property type
    Flex space
    APN
    2697-361-25-001
    APU
    269736125001

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,535,000
      6.5%
      $2,340,000
      7%
      $2,170,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,696,000
      Market price range: $1.92M - $3.57M
      AI Estimate
      $1,865,000
      Market price range: $853k - $2.66M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $2,650,000
      Current use
      COMMERCIAL (GENERAL)
      $3,495,000
      Change: +32% Conversion: Difficult
      WAREHOUSE, STORAGE
      $2,910,000
      Change: +10% Conversion: Easy
      OFFICE BUILDING
      $2,775,000
      Change: +5% Conversion: Difficult
      RETAIL STORES
      $2,670,000
      Change: +1% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.653
    Latitude
    39.119
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $41,305
    $99,200
    $485,010
    $584,210
    -
    $355,540
    $1,738,390
    $2,093,930

    Comparable in this City

    • Value Estimation
      $915,000
      7,600 SF

      2330 G Rd

      LIGHT INDUSTRIAL • 7,600 SF
      2330 G Rd, Grand Junction, CO 81505-9642
      View Details
    • Value Estimation by Request
      1,376 SF

      2394 Leland Ave

      LIGHT INDUSTRIAL • 1,376 SF
      2394 Leland Ave, Grand Junction, CO 81505-9414
      View Details
    • Value Estimation
      $1,105,000
      11,443 SF

      2259 Logos Ct

      LIGHT INDUSTRIAL • 11,443 SF
      2259 Logos Ct, Grand Junction, CO 81505-9731
      View Details
    • Value Estimation
      $975,000
      7,788 SF

      598 23rd 12th Rd

      LIGHT INDUSTRIAL • 7,788 SF
      598 23rd 12th Rd, Grand Junction, CO 81505-9788
      View Details
    • Value Estimation
      $775,000
      10,000 SF

      552 25th Rd Ste B

      LIGHT INDUSTRIAL • 10,000 SF
      552 25th Rd Ste B, Grand Junction, CO 81505-1316
      View Details
    • Value Estimation
      $1,850,000
      4,600 SF

      595 25th Rd

      LIGHT INDUSTRIAL • 4,600 SF
      595 25th Rd, Grand Junction, CO 81505-1231
      View Details

    Similar Nearby for Sale

    • $550,000
      1.64 Acres

      Grand Junction Commercial Opportunity

      Located in Foresight Park, suitable for various commercial uses.
      625 Hollingsworth St, Grand Junction, CO 81505
      View Details
    • Contact for pricing
      6,185 SF

      Industrial Warehouse Condo For Sale

      6,185 SF industrial warehouse condo with offices and dock.
      23 1/10 Rd, Grand Junction, CO 81505
      View Details
    • $850,000
      1,500 SF

      Grand Junction Commercial Opportunity

      4.33 acres with warehouse, ready for immediate occupancy.
      21 1/2 Rd, Grand Junction, CO 81505
      View Details
    • $950,000
      7,052 SF

      Grand Junction Industrial Property

      Versatile Warehouse, Excellent Location
      2520 Weslo Ct, Grand Junction, CO 81505
      View Details
    • $299,000

      Industrial Warehouse Condo For Sale

      6,185 SF industrial warehouse condo with tenant in place.
      23 1/10 Rd, Grand Junction, CO 81505
      View Details
    • $459,000

      Grand Junction Office Space For Sale

      Centrally located office space ideal for medical or professional use.
      2472 Patterson Rd, Grand Junction, CO 81505
      View Details

    Similar Nearby for Lease

    • $2,200 /Mo
      2,300 SF

      Grand Junction Flex Space Available

      2,300 SF flex space ideal for small service business.
      21 1/2 Rd, Grand Junction, CO 81505
      View Details
    • Contact for pricing

      Office/Warehouse Flex Space Available

      3,400 SF office/warehouse unit in Grand Junction, CO.
      1048 Independent Ave, Grand Junction, CO 81505
      View Details
    • $53,640
      35,760 SF

      New Industrial Space Available

      Modern industrial suites for lease in Grand Junction, Colorado.
      1600 Las Colonias Dr, Grand Junction, CO 81505
      View Details
    • $13,150 /Mo
      13,150 SF

      Turnkey Office-Warehouse Near I-70

      13,150 SF flex space near I-70 in Grand Junction.
      738 Scarlet St, Grand Junction, CO 81505
      View Details
    • $2,500 /Mo
      2,500 SF

      Riverside Parkway Office/Warehouse Space

      Functional office and accessible warehouse space in Grand Junction, CO.
      2479 Riverside Pkwy, Grand Junction, CO 81505
      View Details
    • $2,520 /Mo
      12,250 SF

      Grand Junction Commercial Flex Space

      Versatile commercial space suitable for various business or industrial uses.
      2487 Industrial Blvd, Grand Junction, CO 81505
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    778 21 Rd, Unit B
    Grand Junction, CO 81505-9710
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!