Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Un St, Unit 91 Lawrence, MA 01843-1642

    • Residential income homes
    • 22,698 SF
    • 0.19 lot acres
    OFF-MARKET
    Last Sale
    Jun 21, 2024
    $4,400,000
    Value Estimations
    $4,435,000
    Show details
    Cap Rate Potential
    7.8%
    Residential income homes
    Location Intelligence
    Property ID
    US38-0567740
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Z4Union Lodging LLC / Lodge / Boarding House

    Property Details for 77 Un St

    Year built
    1900
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.19 lot acres
    Property size
    22,698 SF
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    LAWR M:0082 B:0000 L:0025
    APU
    LAWRM0082B0000L0025

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,400,000
      ML approach
      $4,400,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,755,000
      6.5%
      $5,310,000
      7%
      $4,930,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,770,000
      Market price range: $3.51M - $10.9M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $7,255,000
      Current use
      OFFICE BUILDING
      $5,835,000
      Change: -20% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lawrence
    County
    Essex
    State
    Massachusetts
    Longitude
    -71.1537
    Latitude
    42.6996
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $23,464
    $155,600
    $2,381,100
    $2,536,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,800,000
      3,882 SF

      183 Parker St

      BOARDING/ROOMING HOUSE • 3,882 SF
      183 Parker St, Lawrence, MA 01843-1526
      View Details
    • Value Estimation
      $1,490,000
      5,193 SF

      198-200 Parker St

      BOARDING/ROOMING HOUSE • 5,193 SF
      198-200 Parker St, Lawrence, MA 01843
      View Details
    • Value Estimation
      $285,000
      4,187 SF

      65 Un St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,187 SF
      65 Un St, Lawrence, MA 01843-1621
      View Details
    • Value Estimation
      $220,000
      10,023 SF

      125 Un St, Unit 137

      OFFICE/RESIDENTIAL (MIXED USE) • 10,023 SF
      125 Un St, Lawrence, MA 01843-1644
      View Details
    • Value Estimation
      $165,000
      6,380 SF

      144-146 Un St

      OFFICE/RESIDENTIAL (MIXED USE) • 6,380 SF
      144-146 Un St, Lawrence, MA 01843
      View Details
    • Value Estimation
      $215,000
      0.12 Acres

      169 Un St, Unit 175

      OFFICE/RESIDENTIAL (MIXED USE) • 0.12 Acres
      169 Un St, Lawrence, MA 01843-1608
      View Details

    Similar Nearby for Sale

    • $349,900

      Well-Kept Duplex on Dead-End Street

      Duplex with finished basement, large yard, and ample storage.
      37-39 Tewksbury St, Lawrence, MA 01843
      View Details
    • $899,900

      New Duplex in South Lawrence

      Newly built duplex with expansion potential in a prime location.
      629 Andover St, Lawrence, MA 01843
      View Details
    • $890,000
      3,044 SF

      Well-Maintained Three-Family Investment Property

      Three-family property in Lawrence, MA, generating consistent income.
      78-80 Osgood St, Lawrence, MA 01843
      View Details
    • $869,900

      New Duplex in South Lawrence

      Newly built duplex with expansion potential in a prime location.
      6 Plant Ter, Lawrence, MA 01843
      View Details
    • $599,900

      Two-Family Townhouse in South Lawrence

      Two-family townhouse with in-unit laundry and off-street parking.
      8-10 Packard St, Lawrence, MA 01843
      View Details
    • $700,000

      South Lawrence Multifamily Investment Opportunity

      Two buildings, five units, convenient location, below market rents.
      356-360 S Union St, Lawrence, MA 01843
      View Details

    Similar Nearby for Lease

    • $3,800 /Mo
      2,128 SF

      Retail and Office Space Available

      Retail and office space with street exposure for rent.
      601 South Union St, Lawrence, MA 01843
      View Details
    • $24 SF/Yr
      900 SF

      Updated Office Building with Suites

      Professional office suites available in updated, accessible Lawrence building.
      130 Parker St, Lawrence, MA 01843
      View Details
    • Contact for pricing
      7,795 SF

      Renovated Office Suites Near Commuter

      Fully renovated office suites with convenient highway and commuter access.
      280 Merrimack St, Lawrence, MA 01843
      View Details
    • Contact for pricing
      16,136 SF

      Office Space in Riverwalk District

      Office space for rent in a mixed-use campus.
      370 Merrimack St, Lawrence, MA 01843
      View Details
    • Contact for pricing
      34,252 SF

      Renovated Office Suites in Riverwalk

      Ready-to-go office suites in a mixed-use campus.
      360 Merrimack St, Lawrence, MA 01843
      View Details
    • $2,000 /Mo
      564 SF

      Retail Space with High Traffic

      Retail space suitable for various businesses with high traffic.
      309-311 Merrimack St, Lawrence, MA 01843
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Un St, Unit 91
    Lawrence, MA 01843-1642
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.