Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Celebration Dr Suwanee, GA 30024-3280

    • Hotels
    • 26,244 SF
    • 1.75 lot acres
    OFF-MARKET
    Value Estimations
    $1,135,000
    Show details
    Cap Rate Potential
    8.7%
    Hotels
    Location Intelligence
    Property ID
    US22-0116278
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Motel 6 Suwanee, GA - Gwinnett Center / Hotel & Motel

    Property Details for 77 Celebration Dr

    Year built
    1996
    Lot size
    1.75 lot acres
    Property size
    26,244 SF
    Zone code
    C2-GENERAL BUSINESS
    Property type
    Hotels
    Property subtype
    Motels
    APN
    7-152 -066
    APU
    7152066

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,180,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,715,000
      6.5%
      $1,580,000
      7%
      $1,470,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Suwanee
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.0489
    Latitude
    34.0279
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $25,690
    $192,080
    $608,240
    $800,320
    -
    $480,200
    $1,520,600
    $2,000,800

    Comparable in this City

    • Value Estimation
      $1,860,000
      43,360 SF

      7146 Mcginnis Fry Rd

      HOTEL/MOTEL • 43,360 SF
      7146 Mcginnis Fry Rd, Suwanee, GA 30024-1250
      View Details
    • Value Estimation
      $1,480,000
      38,000 SF

      3103 Lawrenceville Suwanee Rd

      HOTEL/MOTEL • 38,000 SF
      3103 Lawrenceville Suwanee Rd, Suwanee, GA 30024-2408
      View Details
    • Value Estimation
      $870,000
      12,700 SF

      2945 Old Peachtree Rd

      HOTEL/MOTEL • 12,700 SF
      2945 Old Peachtree Rd, Suwanee, GA 30024
      View Details
    • Value Estimation
      $8,860,000
      47,460 SF

      310 Celebration Dr

      HOTEL/MOTEL • 47,460 SF
      310 Celebration Dr, Suwanee, GA 30024-3290
      View Details
    • Value Estimation
      $2,320,000
      56,482 SF

      2692 Peachtree Pkwy

      HOTEL/MOTEL • 56,482 SF
      2692 Peachtree Pkwy, Suwanee, GA 30024-5262
      View Details
    • Value Estimation
      $1,835,000
      38,112 SF

      105 Celebration Dr

      HOTEL/MOTEL • 38,112 SF
      105 Celebration Dr, Suwanee, GA 30024-3281
      View Details

    Similar Nearby for Sale

    • $730,000
      0.80 Acres

      Residential Land in Gated Community

      Homesite in prestigious gated community with world-class amenities.
      1078 Crescent River Pass, Suwanee, GA 30024
      View Details
    • Contact for pricing
      450 SF

      450-Acre Forsyth County Land Parcel

      Large land parcel for mixed-use development in Forsyth County.
      Peachtree Pkwy, Suwanee, GA 30024
      View Details
    • $950,000
      1,484 SF

      Suwanee Mixed-Use Property - Huge Potential

      Prime Suwanee location, live/work opportunity, high visibility.
      541 Mary Lou St, Suwanee, GA 30024
      View Details
    • $525,000
      2,688 SF

      Suwanee Office Condo For Sale

      Class A Office, 3,000 sqft
      5400 Laurel Springs Pkwy, Suwanee, GA 30024
      View Details
    • $1,060,000
      1 SF

      Suwanee Office/Professional Pad Site

      1+/- acre office site near Gwinnett Medical and I-85.
      2640 Lawrenceville Suwanee Rd, Suwanee, GA 30024
      View Details
    • $600,000
      1.09 Acres

      Land in Gated Golf Community

      Over one acre lot in The River Club.
      891 Woodvale Pt, Suwanee, GA 30024
      View Details

    Similar Nearby for Lease

    • $4,597 /Mo
      40,000 SF

      Suwanee Town Center Office Space

      Second-floor office suites in Suwanee Town Center, overlooking the park.
      350 Town Center Ave, Suwanee, GA 30024
      View Details
    • Contact for pricing
      356,000 SF

      Industrial Warehouse Space Available

      356,000 SF industrial warehouse with office space for lease.
      300 Horizon Dr, Suwanee, GA 30024
      View Details
    • Contact for pricing
      303,297 SF

      Johns Creek Retail Space For Lease

      Prime Johns Creek retail space available.
      3630 Peachtree Pkwy, Johns Creek, GA 30024
      View Details
    • Contact for pricing
      131,232 SF

      Industrial Space Sublease Opportunity

      69,920 SF industrial space available for sublease.
      70 Crestridge Dr, Suwanee, GA 30024
      View Details
    • New
      $650 /Mo
      871 SF

      Suwanee Private Office Space

      Private office in professional building with utilities and internet included.
      4485 Tench Rd, Suwanee, GA 30024
      View Details
    • Sponsored
      Contact for pricing

      GA, Suwanee - Old Peachtree Rd

      Discover many ways to work your way in Brookfield Square
      702 Old Peachtree Rd, Suwanee, GA 30024
      View Details

    Property Visit Statistics

    • Visits by month
      977
    • Visitors by month
      701
    • Avg Time on site
      567 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Celebration Dr
    Suwanee, GA 30024-3280
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!