Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    76 Bacon St Waltham, MA 02451-4302

    • Warehouses
    • 6,014 SF
    • 0.30 lot acres
    OFF-MARKET
    Last Sale
    Nov 22, 2022
    $700,000
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0321438
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 76 Bacon St

    Year built
    1812
    Construction
    FRAME
    Lot size
    0.30 lot acres
    Property size
    6,014 SF
    Property type
    Warehouses
    APN
    WALT M:050 B:033 L:0011
    APU
    WALTM050B033L0011

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $600,000
      ML approach
      $585,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $725,000
      Market price range: $382k - $1.35M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waltham
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.243
    Latitude
    42.379
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,395
    $365,700
    $281,100
    $646,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $225,000
      10,152 SF

      130 Ww St

      WAREHOUSE, STORAGE • 10,152 SF
      130 Ww St, Waltham, MA 02451-1112
      View Details
    • Value Estimation
      $425,000
      22,060 SF

      265 Bear Hl Rd

      WAREHOUSE, STORAGE • 22,060 SF
      265 Bear Hl Rd, Waltham, MA 02451-1003
      View Details
    • Value Estimation
      $315,000
      11,300 SF

      190 2nd Ave

      WAREHOUSE, STORAGE • 11,300 SF
      190 2nd Ave, Waltham, MA 02451-1100
      View Details
    • Value Estimation
      $870,000
      181,059 SF

      80 2nd Ave

      WAREHOUSE, STORAGE • 181,059 SF
      80 2nd Ave, Waltham, MA 02451-1108
      View Details
    • Value Estimation
      $410,000
      9,035 SF

      1486 Main St

      WAREHOUSE, STORAGE • 9,035 SF
      1486 Main St, Waltham, MA 02451-1623
      View Details
    • Value Estimation
      $290,000
      1,830 SF

      31 Grn St

      WAREHOUSE, STORAGE • 1,830 SF
      31 Grn St, Waltham, MA 02451-1646
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      53,537 SF

      Waltham Self-Storage Facility For Sale

      34,038 SF self-storage facility with 445 units on 1.092 acres.
      115 Bacon St, Waltham, MA 02451
      View Details
    • $1,399,900
      4,687 SF

      Waltham Industrial Commercial Building

      4600 sq ft industrial building in downtown Waltham.
      25-29 Spring St, Waltham, MA 02451
      View Details
    • $1,950,000
      0.42 Acres

      Waltham Development Land - Main Street

      Vacant land, prime Waltham location. High development potential.
      995 Main St, Waltham, MA 02451
      View Details
    • $1,500,000
      3,890 SF

      Retail Property in Waltham, MA

      Retail property available for sale in Waltham, Massachusetts.
      649 Main St, Waltham, MA 02451
      View Details
    • $175,000

      Waltham Office Condo: Prime Location

      Versatile Office Condo, Ideal for Small Business
      2 Winter St, Waltham, MA 02451
      View Details
    • Contact for pricing
      200,270 SF

      Class A Office Building Waltham

      200,270 SF Class A office building on 28.2 acres.
      860 Winter St, Waltham, MA 02451
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      13,488 SF

      Waltham Research Park Industrial Space

      Interconnected buildings for research, innovation, and advanced manufacturing.
      358 2Nd Ave, Waltham, MA 02451
      View Details
    • Contact for pricing
      30,000 SF

      Waltham Flex/R&D Sublease Opportunity

      Flex/R&D space available for sublease through 3/31/32.
      62 4Th Ave, Waltham, MA 02451
      View Details
    • Contact for pricing
      30,880 SF

      Waltham Innovation Space Opportunity

      30,880 SF of flexible maker-space for lease in Waltham.
      600 Winter St, Waltham, MA 02451
      View Details
    • Contact for pricing
      9,600 SF

      Waltham Office, Flex, and Lab

      Versatile 9,600 SF space suitable for office, flex, and lab.
      335 Bear Hill Rd, Waltham, MA 02451
      View Details
    • Contact for pricing
      8,000 SF

      Waltham R&D/Light Manufacturing Space

      8,000 SF R&D/light manufacturing space for lease.
      300 2Nd Ave, Waltham, MA 02451
      View Details
    • Contact for pricing
      30,950 SF

      Waltham Research Park Flex Space

      Interconnected buildings for research, innovation, and advanced manufacturing.
      350 2Nd Ave, Waltham, MA 02451
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    76 Bacon St
    Waltham, MA 02451-4302
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.