Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    73 Bethel Dr Dawsonville, GA 30534-9412

    • Drive through restaurants
    • 4,298 SF
    • 0.97 lot acres
    OFF-MARKET
    Last Sale
    Jul 02, 2024
    $1,000,000
    Value Estimations
    $1,000,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1993390
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Varsity / Restaurant / Take-out & Catering

    Property Details for 73 Bethel Dr

    Year built
    2011
    Construction
    WOOD
    Lot size
    0.97 lot acres
    Property size
    4,298 SF
    Zone code
    C-HB
    Property type
    Drive through restaurants
    APN
    115 128 003
    APU
    115128003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,000,000
      ML approach
      $1,000,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $680,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dawsonville
    County
    Dawson
    State
    Georgia
    Longitude
    -84.0487
    Latitude
    34.3467
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,231
    $349,200
    $212,520
    $561,720
    -
    $873,000
    $531,300
    $1,404,300

    Comparable in this City

    • Value Estimation
      $2,500,000
      2,791 SF

      326 400th Ctr Ln

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,791 SF
      326 400th Ctr Ln, Dawsonville, GA 30534-6365
      View Details
    • Value Estimation by Request
      4,341 SF

      21 Medical Ctr Dr

      DRIVE-THRU RESTAURANT, FAST FOOD • 4,341 SF
      21 Medical Ctr Dr, Dawsonville, GA 30534-6297
      View Details
    • Value Estimation
      $3,100,000
      2,520 SF

      104 Xrds Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,520 SF
      104 Xrds Blvd, Dawsonville, GA 30534-7868
      View Details
    • Value Estimation by Request
      3,102 SF

      254 Xrds Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,102 SF
      254 Xrds Blvd, Dawsonville, GA 30534-7871
      View Details
    • Value Estimation by Request
      2,720 SF

      85 Marketplace Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,720 SF
      85 Marketplace Blvd, Dawsonville, GA 30534-7271
      View Details
    • Value Estimation by Request
      3,032 SF

      400 Ctr Ctr

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,032 SF
      400 Ctr Ctr, Dawsonville, GA 30534
      View Details

    Similar Nearby for Sale

    • $2,000,000
      4,000 SF

      Dawsonville Retail Investment

      High-Visibility GA-400 Retail
      2045 Ga Hwy 400, Dawsonville, GA 30534
      View Details
    • $1,999,999
      2.00 Acres

      New Construction Dawsonville Commercial Property

      New construction commercial building near Lake Lanier in Dawsonville, GA.
      61 Toto Creek Park Rd, Dawsonville, GA 30534
      View Details
    • Contact for pricing
      1.20 Acres

      Dawsonville Commercial Land

      Prime GA location, build-ready lots.
      53 Dawson Forest Rd, Dawsonville, GA 30534
      View Details
    • $3,710,700
      9.30 Acres

      Dawsonville Commercial Land Investment

      9.3 Acres, Prime GA 400 Location
      0 Harmony Church Rd & Lumpkin Campground Rd, Dawsonville, GA 30534
      View Details
    • $450,000
      2,520 SF

      Dawsonville Office Condo Investment

      Prime Dawsonville location, 2,520 sq ft, divisible.
      1100 Old Dawson Village Rd, Dawsonville, GA 30534
      View Details
    • $195,000

      Dawson County Mini Estate Lots

      Five platted lots in the North Georgia Mountains.
      Cowart Rd, Dawsonville, GA 30534
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      7,190 SF

      Dawsonville Office Space Available

      Prime location, renovated office suites
      42 Grant Rd, Dawsonville, GA 30534
      View Details
    • Contact for pricing
      506,000 SF

      Dawson Marketplace Retail Shops

      High-traffic retail spaces available in Dawsonville, GA
      12 Dawson Mkt Way, Dawsonville, GA 30534
      View Details
    • $3,595 /Mo
      15,000 SF

      Dawsonville Office Space Available Now

      2,875 SF office space in Dawsonville, GA for lease.
      75 Elliott Rd, Dawsonville, GA 30534
      View Details
    • Contact for pricing
      3,692 SF

      Former Imaging Center For Rent

      3,692+ SF free-standing building, Class A interior, front door parking.
      200 Dawson Commons Cir, Dawsonville, GA 30534
      View Details
    • $12 SF/Yr
      26,500 SF

      Dawsonville Medical Office Opportunity

      High-demand medical suites available.
      5959 Highway 53, Dawsonville, GA 30534
      View Details
    • $2,200 /Mo
      10,863 SF

      Premier Office Space in Dawsonville

      Prime office space in the bustling downtown area of Dawsonville.
      86 Highway 53 W, Dawsonville, GA 30534
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    73 Bethel Dr
    Dawsonville, GA 30534-9412
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.