Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7138 Willow St Sebastopol, CA 95472-4306

    • Medical offices
    • 2,058 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Feb 24, 2021
    $485,000
    Value Estimations
    $625,000
    Show details
    Cap Rate Potential
    4.3%
    Medical offices
    Location Intelligence
    Property ID
    US10-2977422
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dr. Eun Sub Jang DDS / Dentist
    • Jang Eun S DDS / Dentist

    Property Details for 7138 Willow St

    Year built
    1938
    Construction
    WOOD
    Lot size
    0.11 lot acres
    Property size
    2,058 SF
    Property type
    Medical offices
    Property subtype
    Medical space
    APN
    004-203-015-000
    APU
    4203015000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $600,000
      ML approach
      $575,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $430,000
      6.5%
      $395,000
      7%
      $370,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $988,000
      Market price range: $406k - $999k
      AI Estimate
      $414,000
      Market price range: $130k - $453k

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $755,000
      Current use
      COMMERCIAL (GENERAL)
      $795,000
      Change: +5% Conversion: Easy
      RETAIL STORES
      $690,000
      Change: -9% Conversion: Difficult
      OFFICE BUILDING
      $675,000
      Change: -10% Conversion: Easy
      AUTO REPAIR, GARAGE
      $650,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sebastopol
    County
    Sonoma
    State
    California
    Longitude
    -122.824
    Latitude
    38.4002
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $7,203
    $125,599
    $483,577
    $609,176
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $430,000
      2,212 SF

      7064 Corline Ct

      MEDICAL BUILDING • 2,212 SF
      7064 Corline Ct, Sebastopol, CA 95472-4528
      View Details
    • Value Estimation
      $465,000
      4,544 SF

      7005 Hazel Cotter Ct

      MEDICAL BUILDING • 4,544 SF
      7005 Hazel Cotter Ct, Sebastopol, CA 95472-4554
      View Details
    • Value Estimation by Request
      1,102 SF

      100 Main St

      DENTAL BUILDING • 1,102 SF
      100 Main St, Sebastopol, CA 95472-4257
      View Details
    • Value Estimation
      $300,000
      1,411 SF

      568 Petaluma Ave

      DENTAL BUILDING • 1,411 SF
      568 Petaluma Ave, Sebastopol, CA 95472-4216
      View Details
    • Value Estimation
      $330,000
      3,684 SF

      515 Petaluma Ave

      MEDICAL BUILDING • 3,684 SF
      515 Petaluma Ave, Sebastopol, CA 95472-4215
      View Details
    • Value Estimation
      $280,000
      957 SF

      7728 Healdsburg Ave

      DENTAL BUILDING • 957 SF
      7728 Healdsburg Ave, Sebastopol, CA 95472-3352
      View Details

    Similar Nearby for Sale

    • $3,800,000
      14,511 SF

      Four Commercial Buildings in Sebastopol

      Four commercial buildings totaling 14,511 SF on 1.14 acres.
      7064 Corline Ct, Sebastopol, CA 95472
      View Details
    • $1,500,000
      3,692 SF

      Two-Story Office Building For Sale

      Two-story office building with four individual offices and ample storage.
      332 Petaluma Ave, Sebastopol, CA 95472
      View Details
    • $1,695,000
      0.99 Acres

      Sebastopol Mixed-Use Commercial Property

      7,047 sq ft building, 60+ parking spaces, prime location.
      8050 Bodega Ave, Sebastopol, CA 95472
      View Details
    • $99,500
      2,540 SF

      Sebastopol Warehouse with Seller Financing

      2,322 SF metal warehouse on 12,800 SF lot.
      833 Gravenstein Ave, Sebastopol, CA 95472
      View Details
    • $799,000
      10.59 Acres

      Wine Country Land Parcel

      10.59 acre parcel in prime vineyard location.
      5601 S Gravenstein Hwy, Sebastopol, CA 95472
      View Details
    • $2,500,000
      0.25 Acres

      Sebastopol Winery: Turn-Key Operation

      Prime Wine Country location, established winery, high production capacity.
      870 Gravenstein Hwy, Sebastopol, CA 95472
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      13,664 SF

      Sebastopol Executive Office Suites

      Prime Sebastopol location, flexible office space.
      101 Morris St, Sebastopol, CA 95472
      View Details
    • $350 /Mo
      131 SF

      Sebastopol Office Space For Rent

      Office space available for rent in Sebastopol, CA.
      105 Morris St, Sebastopol, CA 95472
      View Details
    • $2,000,000
      1,100 SF

      Sebastopol Colonial Style Office Building

      Office building with private offices and suite configurations for rent.
      7765 Healdsburg Ave, Sebastopol, CA 95472
      View Details
    • $2 SF/Yr
      1,262 SF

      Sebastopol Office Space For Rent

      Office space with common amenities and on-site parking.
      120 Pleasant Hill Ave N, Sebastopol, CA 95472
      View Details
    • $24 SF/Yr
      3,500 SF

      Remodeled Office Space in Sebastopol

      Newly remodeled office space with parking in downtown Sebastopol.
      6930-6932 Sebastopol Ave, Sebastopol, CA 95472
      View Details
    • $16 SF/Yr
      2,970 SF

      Sebastopol Warehouse Space Available

      Industrial warehouse space for lease in Sebastopol, California.
      2661 Gravenstein Hwy S, Sebastopol, CA 95472
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7138 Willow St
    Sebastopol, CA 95472-4306
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.