Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7125 Willow St Sebastopol, CA 95472-4305

    • Retail residential properties
    • 1,148 SF
    • 0.19 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US10-3014187
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail residential properties

    Property Details for 7125 Willow St

    Year built
    1900
    Construction
    WOOD
    Lot size
    0.19 lot acres
    Property size
    1,148 SF
    Property type
    Retail residential properties
    APN
    004-192-005-000
    APU
    4192005000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sebastopol
    County
    Sonoma
    State
    California
    Longitude
    -122.823
    Latitude
    38.4
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,449
    $492,139
    $929,598
    $1,421,737
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $845,000
      4,886 SF

      500 Bohemian Hwy

      STORES & APARTMENTS • 4,886 SF
      500 Bohemian Hwy, Sebastopol, CA 95472-9580
      View Details
    • Value Estimation
      $1,360,000
      1,093 SF

      7345 Healdsburg Ave

      STORES & APARTMENTS • 1,093 SF
      7345 Healdsburg Ave, Sebastopol, CA 95472-3321
      View Details
    • Value Estimation
      $665,000
      1,702 SF

      7631 Healdsburg Ave

      STORES & APARTMENTS • 1,702 SF
      7631 Healdsburg Ave, Sebastopol, CA 95472-3328
      View Details
    • Value Estimation
      $530,000
      3,241 SF

      992 Gravenstein Ave

      STORES & APARTMENTS • 3,241 SF
      992 Gravenstein Ave, Sebastopol, CA 95472-4544
      View Details
    • Value Estimation by Request
      832 SF

      5600 Gravenstein S Hwy

      STORES & APARTMENTS • 832 SF
      5600 Gravenstein S Hwy, Sebastopol, CA 95472-6351
      View Details
    • Value Estimation by Request
      1,674 SF

      865 Gravenstein N Hwy

      STORES & APARTMENTS • 1,674 SF
      865 Gravenstein N Hwy, Sebastopol, CA 95472-2813
      View Details

    Similar Nearby for Sale

    • $1,695,000
      0.99 Acres

      Sebastopol Mixed-Use Commercial Property

      7,047 sq ft building, 60+ parking spaces, prime location.
      8050 Bodega Ave, Sebastopol, CA 95472
      View Details
    • $1,350,000
      0.29 Acres

      Freestone Artisan Cheese Shop & Residence

      Historic Live/Work Opportunity in Freestone
      380-378 Bohemian Hwy, Freestone, CA 95472
      View Details
    • $2,500,000
      0.25 Acres

      Sebastopol Winery: Turn-Key Operation

      Prime Wine Country location, established winery, high production capacity.
      870 Gravenstein Hwy, Sebastopol, CA 95472
      View Details
    • $99,500
      2,540 SF

      Sebastopol Warehouse with Seller Financing

      2,322 SF metal warehouse on 12,800 SF lot.
      833 Gravenstein Ave, Sebastopol, CA 95472
      View Details
    • $799,000
      10.59 Acres

      Wine Country Land Parcel

      10.59 acre parcel in prime vineyard location.
      5601 S Gravenstein Hwy, Sebastopol, CA 95472
      View Details
    • $3,499,000
      3,484,800.00 Acres

      80-Acre Sebastopol Family Estate

      Unique 80-acre family estate near Sebastopol with homes and studio.
      12760 Green Valley Rd, Sebastopol, CA 95472
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class A Office Building

      Class A office building for lease in Sebastopol, California.
      101 Morris St, Sebastopol, CA 95472
      View Details
    • $24 SF/Yr
      3,500 SF

      Remodeled Office Space in Sebastopol

      Newly remodeled office space with parking in downtown Sebastopol.
      6930-6932 Sebastopol Ave, Sebastopol, CA 95472
      View Details
    • $2 SF/Yr
      1,262 SF

      Sebastopol Office Space For Rent

      Office space with common amenities and on-site parking.
      120 Pleasant Hill Ave N, Sebastopol, CA 95472
      View Details
    • $16 SF/Yr
      2,970 SF

      Sebastopol Warehouse Space Available

      Industrial warehouse space for lease in Sebastopol, California.
      2661 Gravenstein Hwy S, Sebastopol, CA 95472
      View Details
    • $30 SF/Yr
      13,664 SF

      Sebastopol Executive Office Suites

      Prime Sebastopol location, flexible office space.
      101 Morris St, Sebastopol, CA 95472
      View Details
    • $350 /Mo
      131 SF

      Sebastopol Office Space For Rent

      Office space available for rent in Sebastopol, CA.
      105 Morris St, Sebastopol, CA 95472
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7125 Willow St
    Sebastopol, CA 95472-4305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.