Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    70 W Crossville Rd Roswell, GA 30075
    Property profile & analytics

    70 W Crossville Rd, Roswell, GA 30075

    View on Map
    • Turn key restaurants
    • 5,488 SF
    • 1.04 lot acres
    For Sale
    $2,399,988
    View Listing →
    Established Roswell Restaurant Opportunity For Sale
    $2,399,988
    5,680 SF

    Established Roswell Restaurant Opportunity

    Turnkey restaurant with authentic Tuscan cuisine and established reputation.

    70 W Crossville Rd, Roswell, GA 30075
    View Listing
    Property ID
    US22-0514107
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Bellini Osteria Toscana / Restaurant
    • CASA - The Chef Apprentice School of the Arts / Vocational School / Training Center

    Property Details for 70 W Crossville Rd

    Year built
    1979
    Construction
    WOOD
    Lot size
    1.04 lot acres
    Zone code
    C1
    Property type
    Turn key restaurants
    APN
    12 187003930757
    APU
    12187003930757

    Description

    This exceptional investment opportunity presents a 5,680-square-foot, single-tenant, net-leased restaurant property located at 70 W Crossville Rd, Roswell, GA 30075. The property, built in 1979 and situated on a 0.94-acre lot, is currently 100% occupied by Bellini Osteria Toscana, a highly-rated Italian restaurant, under a NNN lease with a remaining term of 9.4 years (expiring April 29, 2034). The lease commenced December 31, 2023, and includes a 5-year renewal option at fair market value. The current annual net operating income (NOI) is $150,000, representing a 6.25% cap rate on the asking price of $2,399,988 ($422.53/sq ft). The restaurant benefits from a strong location in affluent Roswell, with a high average household income of $182,312 within a one-mile radius, projected to increase significantly in the coming years. The property enjoys excellent visibility, with high daily traffic counts on West Crossville Road (Hwy 92) and Crabapple Road. The lease features 2% annual rent increases, providing a built-in hedge against inflation. Shared parking access with an adjacent shopping center further enhances the property's appeal. The property is zoned C1, County. This is a turnkey investment with minimal landlord responsibilities, offering significant long-term upside potential and a strong return on investment. The tenant, an experienced operator, has provided a personal guarantee on the lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $490,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $704,000
      Market price range: $705k - $1.08M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3633
    Latitude
    34.0488
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,894
    $327,600
    $200,080
    $527,680
    -
    $819,000
    $500,200
    $1,319,200

    Comparable in this City

    • Value Estimation
      $1,910,000
      2,485 SF

      4720 Alabama NE Rd

      RESTAURANT
      4720 Alabama NE Rd, Roswell, GA 30075-1661
      View Details
    • Value Estimation by Request
      2,924 SF

      25 Woodstock Rd

      RESTAURANT
      25 Woodstock Rd, Roswell, GA 30075-3559
      View Details
    • Value Estimation by Request
      880 SF

      977 Canton St

      RESTAURANT
      977 Canton St, Roswell, GA 30075-3612
      View Details
    • Value Estimation
      $1,815,000
      3,108 SF

      982 Canton St

      RESTAURANT
      982 Canton St, Roswell, GA 30075-3664
      View Details
    • Value Estimation
      $515,000
      2,610 SF

      4661 Woodstock Rd

      RESTAURANT
      4661 Woodstock Rd, Roswell, GA 30075-1640
      View Details
    • Value Estimation by Request
      2,886 SF

      10350 Alpharetta St

      RESTAURANT
      10350 Alpharetta St, Roswell, GA 30075-3762
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,680 SF

      Established Roswell Restaurant Opportunity

      Turnkey restaurant with authentic Tuscan cuisine and established reputation.
      70 W Crossville Rd, Roswell, GA 30075
      View Details
    • Contact for pricing
      950 SF

      New Dutch Bros For Sale

      NNN leased Dutch Bros with zero landlord responsibilities.
      705 Holcomb Bridge Rd, Roswell, GA 30075
      View Details
    • Contact for pricing

      Roswell Office Condo Investment

      Two-story office condo with long-term tenant near Historic Roswell.
      1160 Grimes Bridge Rd, Roswell, GA 30075
      View Details
    • $850,000
      1,250 SF

      Roswell Square Retail Opportunity

      Prime Roswell location, two units, owner financing.
      49 Park Square Ct, Roswell, GA 30075
      View Details
    • Contact for pricing
      8,006 SF

      Stable Retail Investment Opportunity

      NNN Leases, long-term tenants, annual rent increases, high-traffic location.
      11255 Woodstock Rd, Roswell, GA 30075
      View Details
    • Contact for pricing
      868 SF

      Downtown Roswell Commercial/Residential Opportunity

      Prime downtown Roswell location suitable for commercial or residential use.
      1015 Canton St, Roswell, GA 30075
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Downtown Roswell Restaurant/Retail Opportunity

      New development in Downtown Roswell's restaurant/retail district, Q4 2025.
      100 Norcross St, Roswell, GA 30075
      View Details
    • Contact for pricing

      Downtown Roswell Retail/Office Space

      Move-in ready retail and office spaces in walkable downtown Roswell.
      1137 Alpharetta St, Roswell, GA 30075
      View Details
    • Contact for pricing

      High Visibility Retail Space

      Former takeout site on Canton Street.
      1207 Canton St, Roswell, GA 30075
      View Details
    • Contact for pricing

      Freestanding Creative Office/Retail Space

      Freestanding ±2,324 SF creative office/retail space in Historic Roswell.
      435 Jones Dr, Roswell, GA 30075
      View Details
    • Contact for pricing

      Roswell Retail or Office Space

      Storefront retail or office space available for rent.
      425 Market Pl, Roswell, GA 30075
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    70 W Crossville Rd
    Roswell, GA 30075
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    70 W Crossville Rd, Roswell, GA, 30075
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!