Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    6677 W Us 54 Hwy Osage Beach, MO 65065
    Back to Search
    Property profile & analytics

    6677 W Us 54 Hwy Osage Beach, MO 65065

    View on Map
    • Commercial real estate
    • 3,580 SF
    • 0.50 lot acres
    For Sale
    $649,900
    View Listing →
    Mixed-Use Commercial Property For Sale For Sale
    $649,900
    0.60 Acres

    Mixed-Use Commercial Property For Sale

    Fully occupied mixed-use property with diversified income streams and expansion potential.

    6677 W US 54 Highway, Osage Beach, MO 65065
    View Listing
    Property ID
    US48-1767032
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 6677 W Us 54 Hwy

    Lot size
    0.50 lot acres
    Property size
    3,580 SF
    Property type
    Commercial real estate
    APN
    08 8.0 28.0 000.0 009 001.000
    APU
    8802800000009001000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Osage Beach
    County
    Camden
    State
    Missouri
    Longitude
    -92.6899
    Latitude
    38.0905

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,879
    $0.00
    $0.00
    $41,370
    -
    $0.00
    $0.00
    $129,281

    Comparable in this City

    • Value Estimation by Request

      Unit - 19 - FS Prewitt Pt

      Land
      Unit - 19 - FS Prewitt Pt, Osage Beach, MO 65065
      View Details
    • Value Estimation by Request
      0.70 Acres

      4041 Osage Bch Pkwy

      COMMERCIAL (GENERAL) • 0.70 Acres
      4041 Osage Bch Pkwy, Osage Beach, MO 65065-2150
      View Details
    • Value Estimation by Request
      188.60 Acres

      Osage Beach, MO 65065

      COMMERCIAL (GENERAL) • 188.60 Acres
      Osage Beach, MO 65065
      View Details
    • Value Estimation by Request
      0.30 Acres

      Osage Beach, MO 65065

      COMMERCIAL (GENERAL) • 0.30 Acres
      Osage Beach, MO 65065
      View Details
    • Value Estimation by Request
      101.50 Acres

      Osage Beach, MO 65065

      COMMERCIAL (GENERAL) • 101.50 Acres
      Osage Beach, MO 65065
      View Details
    • Value Estimation by Request
      1.30 Acres

      Osage Beach, MO 65065

      COMMERCIAL (GENERAL) • 1.30 Acres
      Osage Beach, MO 65065
      View Details

    Similar Nearby for Sale

    • $799,000
      3.00 Acres

      Osage Beach Land For Sale

      Rare Southern facing parcel with development options in Osage Beach.
      Holiday Shr Dr, Osage Beach, MO 65065
      View Details
    • Contact for pricing
      3,028 SF

      Class A Office Building For Sale

      Class A office building near Lake Regional Hospital.
      5780 Osage Beach Pkwy, Osage Beach, MO 65065
      View Details
    • Contact for pricing
      2,205 SF

      Osage Beach Commercial Corner Lot

      Prime commercial opportunity with warehouse in Osage Beach, Missouri.
      4143 Sunset Dr, Osage Beach, MO 65065
      View Details
    • $55,000
      1.09 Acres

      Residential Land Near Margaritaville Resort

      Residential land for sale near Margaritaville Lake Resort.
      Sylvester Dr, Osage Beach, MO 65065
      View Details
    • $2,250,000
      3.40 Acres

      Osage Beach Commercial Land Available

      3.4 acres of ready-to-build commercial land in Osage Beach.
      19-1 Kk Crossings & Osage Bch Pkwy, Osage Beach, MO 65065
      View Details
    • $50,000
      0.56 Acres

      Residential Lot with Lake Views

      Residential lot in Osage Beach with golf course and lake views.
      3 Oak Creek Dr, Osage Beach, MO 65065
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      30,000 SF

      Osage Beach Commercial Land Opportunity

      30,000 SF Buildable Lot, Prime Location
      Unit - 19 - FS Prewitt Pt, Osage Beach, MO 65065
      View Details
    • Contact for pricing

      Osage Beach Retail Space

      New retail development in a high-traffic tourist destination.
      4690 Osage Beach Pkwy, Osage Beach, MO 65065
      View Details
    • $1,000 /Mo

      Osage Beach Office Space Available

      Office space in high-traffic Osage Beach location for rent.
      3570 Osage Beach Pkwy, Osage Beach, MO 65065
      View Details
    • Contact for pricing

      Osage Beach Ground Lease Opportunity

      Ground lease opportunity in a high-traffic Osage Beach shopping center.
      Prewitt Pt Unit 19, Osage Beach, MO 65065
      View Details
    • Contact for pricing

      Retail Space in Osage Beach

      Junior box available in Prewitt’s Point Shopping Center.
      3958 Jr Prewitt Pkwy, Osage Beach, MO 65065
      View Details
    • $10 SF/Yr
      420 SF

      Retail and Office Space Available

      Retail and office spaces with highway visibility and ample parking.
      3797 Osage Beach Pkwy, Osage Beach, MO 65065
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6677 W Us 54 Hwy
    Osage Beach, MO 65065
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6677 W Us 54 Hwy, Osage Beach, MO, 65065
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!