660 Washington St Denver, CO 80203-3876
This well-maintained, 7-unit apartment building in Denver's desirable Capitol Hill neighborhood presents a compelling investment opportunity. Built in 1912 and extensively renovated in 2022, the property boasts 5,117 square feet of space, with 4,716 square feet net rentable. The building sits on an expansive 11,250 square foot lot and includes a two-car garage, providing additional income potential. Seven units, a mix of studios and one-bedrooms, are complemented by on-site parking for seven vehicles, common laundry facilities, and a fenced courtyard. Recent upgrades include a new boiler, roof, sewer line, and refurbished windows, minimizing future maintenance needs. The property enjoys a strong current NOI of $79,148, with a pro-forma NOI of $84,125, translating to a 5.28% cap rate and a pro-forma cap rate of 5.61%. The asking price is $1,500,000, or $214,286 per unit, and the property is zoned U-RH-2.5. Its prime location offers convenient access to the vibrant Central Denver market, making it an attractive investment for those seeking strong cash flow and potential for appreciation. The property's high walk score (93) and mature landscaping further enhance its appeal. This turnkey property is ideal for investors seeking a stable and profitable investment in a thriving urban area.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2023Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
U-RH-2.5 · Denver, CODenver. Always verify with local authorities before improvements.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.