You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
New search
Property profile & analytics
OFF-MARKET Estimated value $1,395,000
Apartment buildings

660 Washington St Denver, CO 80203-3876

3,415 SF 0.26 ac lot Built 1912
Entity Owned 1-yr Hold Free & Clear
Property ID
US13-1000514
Property summary
AI-generated overview

This well-maintained, 7-unit apartment building in Denver's desirable Capitol Hill neighborhood presents a compelling investment opportunity. Built in 1912 and extensively renovated in 2022, the property boasts 5,117 square feet of space, with 4,716 square feet net rentable. The building sits on an expansive 11,250 square foot lot and includes a two-car garage, providing additional income potential. Seven units, a mix of studios and one-bedrooms, are complemented by on-site parking for seven vehicles, common laundry facilities, and a fenced courtyard. Recent upgrades include a new boiler, roof, sewer line, and refurbished windows, minimizing future maintenance needs. The property enjoys a strong current NOI of $79,148, with a pro-forma NOI of $84,125, translating to a 5.28% cap rate and a pro-forma cap rate of 5.61%. The asking price is $1,500,000, or $214,286 per unit, and the property is zoned U-RH-2.5. Its prime location offers convenient access to the vibrant Central Denver market, making it an attractive investment for those seeking strong cash flow and potential for appreciation. The property's high walk score (93) and mature landscaping further enhance its appeal. This turnkey property is ideal for investors seeking a stable and profitable investment in a thriving urban area.

Property profile
Verified
Property type Apartment buildings
Use group APARTMENT HOUSE (5+ UNITS)
Year built 1912
Total area 3,415 SF
Lot 0.26 ac (11,250 SF)
Zoning code U-RH-2.5
APN 05039-13-003-000
UPID US13-1000514
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$1.40M
CAP Approach CAP
by Request
Comparable Approach Comparable
$1.41M
Blend (final) Blend
$1.40M
Owner & transaction history
660 N Washington LLC · 1 yrs held
660 N Washington LLC
since 2024
Last sale
$1.4M
4 recorded transactions
2024
$1.4M
2019
Price N/A
2018
$1.2M
2018
Price N/A
Zoning & alternative use
U-RH-2.5 · Denver, CO
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage $1.4M +19.5%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 660 Washington St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message