Back to Search
Capitol Hill Renovated Apartment Building

999 Pearl Street Denver, CO 80203

999 Pearl Street, Denver, CO, 80203
$5,040,000
For Sale
Claim this Listing
$5,040,000

Meticulously renovated 16-unit apartment building in the heart of Capitol Hill.

Property Size12,175 SF
Price / SF$413.96
AddedNov 21, 2025
Days on Market236
Last RefreshMay 19 at 9:27 pm

Property Features for 999 Pearl Street

General Information

Standard status
Active
Size
12,175 SF
Property subtype
Multifamily

Building Details

Year Built
1961

Listing office Pinnacle Real Estate Advisors

Listing date Nov 21, 2025

Source Pinnaclerea

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Pinnacle Real Estate Advisors


Investment Insights

Based on property information with market context.

Pearl Nines is a renovated 16-unit apartment building located in Capitol Hill, Denver. Situated at 999 Pearl Street, the property is near bars and restaurants on Lincoln and Grant Street, and Cheesman Park is under a mile away. The property includes 7 one-bedroom, one-bathroom units and 9 two-bedroom, one-bathroom units. Fourteen of the sixteen units have been extensively renovated. Amenities include a newly designed courtyard with seating and a grilling station, garage parking, on-site laundry facilities, additional off-street parking, and balconies in select units. The property has a 5.17% CAP Rate on actual numbers and assumable financing at 3.92% for 3.5 more years. Numerous large capital improvement projects have been completed.

Key Highlights

  • Assumable Financing at 3.92% for 3.5 more years!
  • 5.17% CAP Rate on Actual Numbers
  • Meticulously renovated 16‑unit apartment building in Capitol Hill, Denver, with 14 out of 16 units extensively renovated.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $357.9k $29.40
− Vacancy −$21.8k −$1.79
EGI $336.1k $27.61
− OpEx −$151.2k −$12.42
NOI $184.9k $15.18
12,175 SF · lease $29.40/SF/yr · vacancy 6.10% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$2.64M
$2.31M – $3.08M (±1% cap)
NOI $184,861 @ 7.0% cap · market cap 3.67%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$3.88M
$3.39M – $4.52M (±1% cap)
NOI $271,302 @ 7.0% cap · market cap 5.38%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Hyphy Color Photography Service Pearl Nines Apartment Complex

Suggested Use

Daycare Center (Bike/Boat/Book/etc) Store Food Market (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Mobile Phone Store Butcher Electrical Service Restaurant Supermarket

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Meticulously renovated 16-unit apartment building in the heart of Capitol Hill.
Where is this apartment building located?
The property is located at 999 Pearl Street Denver, CO.
What is the asking price?
The asking price for this property is $5,040,000.
What are key features of this property?
This property features: Assumable Financing at 3.92% for 3.5 more years!; 5.17% CAP Rate on Actual Numbers; Meticulously renovated 16‑unit apartment building in Capitol Hill, Denver, with 14 out of 16 units extensively renovated.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message