You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
New search
Property profile & analytics
OFF-MARKET
Commercial real estate

1136 Washington St Denver, CO 80203

2,346 SF Built 1888
Property ID
US13-0385928
Property summary
AI-generated overview

This charming three-unit apartment building, located at 1136 N Washington St in Denver, Colorado's vibrant Capitol Hill neighborhood (zip code 80203), presents a compelling investment opportunity. Built in 1888, this property boasts 2,346 square feet on a 2,775 square foot lot and features a diverse unit mix: one studio, one one-bedroom/one-bathroom, and one two-bedroom/one-bathroom unit. The largest unit is currently vacant, offering immediate occupancy or rental potential. All units are above grade, eliminating basement or garden-level concerns. Tenant amenities include a two-car garage and on-site laundry facilities. Recent capital improvements (within the last three years) encompass a new roof, windows, a 75-gallon hot water heater, skylights, laundry machines, and xeriscape landscaping. Each unit has separate electric meters, allowing for direct tenant billing. The property's current Net Operating Income (NOI) is $46,011, with a pro-forma NOI of $50,567, yielding a current cap rate of 5.00% and a pro-forma cap rate of 5.50%. The asking price is $920,000, translating to a price per unit of $306,666.67 and a price per square foot of $392.16. The property is zoned G-MU-5. This turnkey property requires no deferred maintenance, making it an ideal acquisition for both owner-occupants seeking rental income and investors aiming to expand their portfolio in a highly desirable location.

Property profile
Verified
Property type Commercial real estate
Year built 1888
Total area 2,346 SF
UPID US13-0385928
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1136 Washington St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message