Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1136 Washington St Denver, CO 80203
    Property profile & analytics

    1136 Washington St Denver, CO 80203

    View on Map
    • Commercial real estate
    • 2,346 SF
    Off-Market
    Property ID
    US13-0385928
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1136 Washington St

    Year built
    1888
    Property size
    2,346 SF
    Property type
    Commercial real estate

    Description

    This charming three-unit apartment building, located at 1136 N Washington St in Denver, Colorado's vibrant Capitol Hill neighborhood (zip code 80203), presents a compelling investment opportunity. Built in 1888, this property boasts 2,346 square feet on a 2,775 square foot lot and features a diverse unit mix: one studio, one one-bedroom/one-bathroom, and one two-bedroom/one-bathroom unit. The largest unit is currently vacant, offering immediate occupancy or rental potential. All units are above grade, eliminating basement or garden-level concerns. Tenant amenities include a two-car garage and on-site laundry facilities. Recent capital improvements (within the last three years) encompass a new roof, windows, a 75-gallon hot water heater, skylights, laundry machines, and xeriscape landscaping. Each unit has separate electric meters, allowing for direct tenant billing. The property's current Net Operating Income (NOI) is $46,011, with a pro-forma NOI of $50,567, yielding a current cap rate of 5.00% and a pro-forma cap rate of 5.50%. The asking price is $920,000, translating to a price per unit of $306,666.67 and a price per square foot of $392.16. The property is zoned G-MU-5. This turnkey property requires no deferred maintenance, making it an ideal acquisition for both owner-occupants seeking rental income and investors aiming to expand their portfolio in a highly desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.97871251686
    Latitude
    39.734442845558

    Comparable in this City

    • $12,000,000
      33,948 SF

      Multifamily High-Rise with Development Site

      69-unit high-rise with shovel-ready 48-unit development site.
      960 N Grant St, Denver, CO 80203
      View Details
    • $600,000

      Denver Multifamily Property Sold

      Five-unit multifamily property in Denver, Colorado.
      357 N Broadway, Denver, CO 80203
      View Details
    • $1,300,000

      Renovated Victorian Multifamily Near Broadway

      Fully renovated 5-unit Victorian near Broadway with modern amenities.
      252 N Lincoln St, Denver, CO 80203
      View Details
    • $2,750,000

      Uptown Renovated Apartment Building

      23-unit renovated apartment building in Denver's vibrant Uptown neighborhood.
      1671 N Washington St, Denver, CO 80203
      View Details
    • $1,050,000

      Denver Multifamily Property Sold

      Six-unit multifamily property located in Denver, Colorado.
      1537 Pearl St, Denver, CO 80203
      View Details
    • $1,800,000

      Denver Apartment Building with 18 Units

      Apartment building featuring 18 units in Denver, Colorado.
      1729 N Pennsylvania St, Denver, CO 80203
      View Details

    Similar Nearby for Sale

    • $1,400,000

      Capitol Hill Multifamily Investment Opportunity

      8-unit building in Denver's vibrant Capitol Hill neighborhood.
      1270 Logan St, Denver, CO 80203
      View Details
    • $2,750,000

      Uptown Denver Renovated Apartment Building

      23-unit renovated apartment building in Denver's vibrant Uptown neighborhood.
      1671 N Washington St, Denver, CO 80203
      View Details
    • $1,050,000

      Denver Multifamily Property Sold

      Six-unit multifamily property located in Denver, Colorado.
      1537 Pearl St, Denver, CO 80203
      View Details
    • $1,800,000

      Denver Apartment Building with 18 Units

      Apartment building featuring 18 units in Denver, Colorado.
      1729 N Pennsylvania St, Denver, CO 80203
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Historic Brind Mansion Office Space

      Well-preserved mansion near Governor's Mansion with functional layout.
      825 Logan St, Denver, CO 80203
      View Details
    • Contact for pricing

      Office Space Available For Lease

      Office space for lease at 455 Sherman St, Denver.
      455 Sherman St, Denver, CO 80203
      View Details
    • $14 SF/Yr

      Office Condo in Mixed-Use Development

      Office condo in a mixed-use development available for lease.
      450 E 17Th Ave, Denver, CO 80203
      View Details
    • Contact for pricing
      610 SF

      Capitol Hill Office Suite

      Three-room office suite in historic Capitol Hill mansion.
      700 9Th Ave, Denver, CO 80203
      View Details
    • $21 SF/Yr
      2,110 SF

      Office Space with Private Offices

      Office space featuring private offices, conference rooms, and kitchen.
      1580 Lincoln St, Denver, CO 80203
      View Details
    • Contact for pricing

      Downtown Brighton Commercial Office Building

      Well-maintained office building in the heart of Brighton, Colorado.
      129 S 4Th Ave, Brighton, CO 80203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1136 Washington St
    Denver, CO 80203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1136 Washington St, Denver, CO, 80203
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!