Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    654 Lyell Dr Modesto, CA 95356-8637

    • Medical Office Space
    • 8,366 SF
    • 1.10 lot acres
    OFF-MARKET
    Value Estimations
    $1,950,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5418535
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Summit Surgery Center / Medical Clinic / Hospital
    • Hassan Hussain / Physician
    • Mr. Kent Wong / Physician
    • Dr. Joydev Acharya / Physician
    • Mr. Rajesh Dubey / Physician

    Property Details for 654 Lyell Dr

    Year built
    2019
    Construction
    WOOD
    Lot size
    1.10 lot acres
    Property size
    8,366 SF
    Zone code
    COU P-I
    Property type
    Medical Office Space
    Property subtype
    Medical centers
    APN
    046-004-078-000
    APU
    46004078000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,215,000
      6.5%
      $2,045,000
      7%
      $1,900,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,642,000
      Market price range: $544k - $1.64M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $2,725,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $2,445,000
      Change: -10% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $2,295,000
      Change: -16% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Modesto
    County
    Stanislaus
    State
    California
    Longitude
    -121.002
    Latitude
    37.7023
    CBSA code
    33700
    CBSA name
    MODESTO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $41,920
    $669,310
    $3,075,074
    $3,744,384
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $875,000
      4,000 SF

      4101 Tully Rd Ste, Unit 401

      MEDICAL BUILDING • 4,000 SF
      4101 Tully Rd Ste, Modesto, CA 95356-8982
      View Details
    • Value Estimation
      $990,000
      3,000 SF

      4101 Tully Rd, Unit 1

      MEDICAL BUILDING • 3,000 SF
      4101 Tully Rd, Modesto, CA 95356-8980
      View Details
    • Value Estimation
      $2,095,000
      9,605 SF

      4016 Dl Rd

      MEDICAL BUILDING • 9,605 SF
      4016 Dl Rd, Modesto, CA 95356-9268
      View Details
    • Value Estimation
      $2,375,000
      10,962 SF

      4207 Bangs Ave, Unit 10

      MEDICAL BUILDING • 10,962 SF
      4207 Bangs Ave, Modesto, CA 95356-9049
      View Details
    • Value Estimation
      $3,000,000
      4,120 SF

      3001 Health Care Way

      MEDICAL BUILDING • 4,120 SF
      3001 Health Care Way, Modesto, CA 95356-8503
      View Details
    • Value Estimation
      $1,260,000
      7,044 SF

      3508 Dl Rd

      MEDICAL BUILDING • 7,044 SF
      3508 Dl Rd, Modesto, CA 95356-0504
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Medical Office Space Opportunity

      10,000 sq ft lot near Kaiser, ideal for medical practice.
      Dale Rd, Modesto, CA 95356
      View Details
    • $3,324,003
      4,214 SF

      New Medical Office in Modesto

      New single-tenant medical office building near regional hospital campus.
      3001 Health Care Way, Modesto, CA 95356
      View Details
    • Contact for pricing
      225,532 SF

      Versatile Industrial Space in Modesto

      Functional industrial property with recent capital improvements and strong tenant commitment.
      700 Kiernan Ave, Modesto, CA 95356
      View Details
    • Contact for pricing
      1.71 Acres

      McHenry Ave Retail Outparcel

      High-traffic Modesto location, ideal for retail or car lot.
      3824 Mchenry Ave, Modesto, CA 95356
      View Details
    • $325,000
      1,550 SF

      Modesto Warehouse: Prime Location!

      1,550 SF Industrial Condo, Great Visibility
      5225 Pentecost Dr, Modesto, CA 95356
      View Details
    • Contact for pricing

      Updated Mobile Home in Modesto

      Move-in ready mobile home with modern updates and community amenities.
      4125 Mchenry Ave, Modesto, CA 95356
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,817 SF

      Modesto Office Space for Lease

      Versatile office suites, Hwy 99 access.
      3600 Sisk Rd, Modesto, CA 95356
      View Details
    • $19 SF/Yr
      2,187 SF

      Modesto Creative Office Space Available

      Prime Modesto Office: 3,835 SF Vacant
      2937 Veneman Ave, Modesto, CA 95356
      View Details
    • Contact for pricing
      500 SF

      Prime Salon Suites, Hwy 99

      Upscale salon suites, flexible lease terms
      3600 Sisk Rd, Modesto, CA 95356
      View Details
    • Contact for pricing
      1,800 SF

      Modesto Office Space Available

      Well-maintained Modesto office building with private offices and conference room.
      4641 Spyres Way, Modesto, CA 95356
      View Details
    • Contact for pricing
      1,060 SF

      ETHOS Executive Suites: Prime Office Space

      Modern Executive Suites, Flexible Sizes, Amenities Included
      3600 Sisk Rd, Modesto, CA 95356
      View Details
    • Contact for pricing
      4,018 SF

      Retail Space Available For Lease

      Retail property with 4018 square feet available for lease.
      3250 Dale Rd, Modesto, CA 95356
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    654 Lyell Dr
    Modesto, CA 95356-8637
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!