Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    6464 Brentwood Stair Rd Fort Worth, TX 76112-3242
    Back to Search
    Property profile & analytics

    6464 Brentwood Stair Rd, Fort Worth, TX 76112-3242

    View on Map
    • Office buildings
    • 11,176 SF
    • 1.00 lot acres
    Off-Market
    Last Sale Mar 12, 2021
    Property ID
    US83-2822493
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $675,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Santa Fe Youth Services / Child Welfare Organization / Foster Care Service
    • LED Display Screen Rental - Visual Impact / Tech Support Center / Rental Equipment Company
    • Our Community Our Kids / Charitable Organization / Social Service Agency

    Property Details for 6464 Brentwood Stair Rd

    Year built
    1973
    Lot size
    1.00 lot acres
    Property type
    Office buildings
    APN
    17670-1-1
    APU
    1767011

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 12, 2021 — Maitland Brentwood LLC Ereo LP Warranty Deed —
    Mar 18, 2008 — Ereo LP Greater Fort Worth Builders Assn Venders Lien $504k · Jpmorgan Chase Bank NA
    — — Ereo LP — Loan Modification · related $575k · Southside Bk
    — — Ereo LP — Loan Modification · related —
    — — Ereo LP — Deed Of Trust · related —
    — — Southside Bk — Loan Modification · related $575k · Ereo LP

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,020,000
      MEDICAL BUILDING
      $980,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2191
    Latitude
    32.7563
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,577
    $174,244
    $446,977
    $621,221
    -
    $174,244
    $446,977
    $621,221

    Comparable in this City

    • Value Estimation
      $2,900,000
      119,910 SF

      6701 Brentwood Stair Rd

      OFFICE BUILDING (MULTI-STORY)
      6701 Brentwood Stair Rd, Fort Worth, TX 76112-3363
      View Details
    • Value Estimation
      $2,315,000
      40,846 SF

      6001 Brg St

      OFFICE BUILDING
      6001 Brg St, Fort Worth, TX 76112-2494
      View Details
    • Value Estimation by Request
      714 SF

      5432 Lancaster Ave

      OFFICE BUILDING
      5432 Lancaster Ave, Fort Worth, TX 76112-6362
      View Details
    • Value Estimation by Request
      1,944 SF

      6050 Lancaster Ave

      OFFICE BUILDING
      6050 Lancaster Ave, Fort Worth, TX 76112-6550
      View Details
    • Value Estimation by Request
      6,000 SF

      6062 Lancaster Ave

      OFFICE BUILDING
      6062 Lancaster Ave, Fort Worth, TX 76112-6550
      View Details
    • Value Estimation by Request
      2,904 SF

      2312 Loop 820

      OFFICE BUILDING
      2312 Loop 820, Fort Worth, TX 76112-5066
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,440 SF

      Stabilized Investment Opportunity in Fort Worth

      Fully renovated, 100% occupied office building with A+ tenant.
      6464 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Stand Alone Retail/Office Building

      Stand alone building suitable for retail, office, or shop.
      6468 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing
      32,349 SF

      Office Space Near Loop 820

      Office space for rent with centralized location and plug-and-play option.
      6737 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • $575,000
      0.55 Acres

      Freestanding Commercial Building with Five Units

      Five-unit freestanding building with storefront entries, parking, and visibility along a busy East Fort Worth corridor.
      5500 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Fort Worth Commercial Land Opportunity

      0.84 acre corner lot in Fort Worth, Texas.
      801-901 Bridgewood Dr, Fort Worth, TX 76112
      View Details
    • Contact for pricing
      938 SF

      Restaurant Space on Meadowbrook Drive

      938 SF restaurant space with 8,896 SF land.
      6500 Meadowbrook Dr, Fort Worth, TX 76112
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,567 SF

      Office Space with Move-In Suites

      Office building with move-in ready suites and covered parking.
      6707 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Prime Office Space Available

      Office space in a prominent building with excellent road links.
      5601 Bridge St, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      High-Visibility Retail/Office Space Available

      Prime location with excellent frontage on Lancaster Avenue.
      6008 E Lancaster Ave, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Fort Worth Bridge Street

      Discover many ways to work your way in Fort Worth Bridge Street
      5601 Bridge St, Fort Worth, TX 76112
      View Details
    • Contact for pricing
      3,897 SF

      Fort Worth Office Space Available

      7,008 square feet of office space for lease.
      5601 Bridge St, Fort Worth, TX 76112
      View Details
    • $1,300 /Mo
      1,100 SF

      Corner Flex Space with Retail Visibility

      A versatile corner unit built for office, retail, or office-warehouse needs with strong street visibility.
      5825 E Lancaster Ave, Fort Worth, TX 76112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6464 Brentwood Stair Rd
    Fort Worth, TX 76112-3242
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6464 Brentwood Stair Rd, Fort Worth, TX, 76112
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!