Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3115 Erie St Fort Worth, TX 76112-7034
    Back to Search
    Property profile & analytics

    3115 Erie St, Fort Worth, TX 76112-7034

    View on Map
    • Office buildings
    • 6,440 SF
    • 0.32 lot acres
    Off-Market
    Last Sale Apr 27, 2022
    Property ID
    US83-3735572
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,055,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Post Office Recording Studio / Recording Studio
    • Hatch Techs / (Bike/Boat/Book/etc) Store / Corporate Office
    • Uppityville Studios / Recording Studio
    • Super Suites / Coworking & Hybrid Office
    • Studio.LSS / Photography Service / (Bike/Boat/Book/etc) Store

    Property Details for 3115 Erie St

    Year built
    1962
    Lot size
    0.32 lot acres
    Property type
    Office buildings
    APN
    17040---15----3---20
    APU
    1704015320

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 3, 2025 — Chacko Consulting LLC 3115 Erie St Holdings LLC Special Warranty Deed —
    Apr 27, 2022 — 3115 Erie St Holdings LLC Chacko Consulting LLC Venders Lien $472k · Security State Bank & Trust
    Aug 3, 2021 — Chacko Consulting LLC Mark Caffey Venders Lien $418k · Security State Bank & Trust
    May 8, 2017 — Mark Caffey Larry D Dillon Venders Lien $380k · Plainscapital Bank
    Jun 8, 2016 — L Dillon Investments Ltd — Deed · related $300k · Comerica Bk
    Jun 26, 2007 — Larry D Dillon Breedlove,joseph E Warranty Deed —
    — — L Dillon Investments Ltd — Loan Modification · related $300k · Comerica Bk
    — — L Dillon Investments Ltd — Loan Modification · related $300k · Comerica Bk
    — — L Dillion Investments Ltd — Loan Modification · related $300k · Comerica Bk
    — — L Dillon Investments Ltd — Deed Of Trust · related $258k · Comerica Bank
    — — L Dillon Investments Ltd — Loan Modification · related $300k · Comerica Bk
    — — L Dillon Investments Ltd — Loan Modification · related $300k · Comerica Bk

    Description

    This exceptional 6,048-square-foot commercial property in Fort Worth, Texas, presents a unique investment opportunity. Located at 3115 Erie St, 76112, this building is ideally situated off Highway 180, near Highway 820, benefiting from excellent accessibility and high visibility. Currently configured as a professional music studio, it boasts soundproof recording areas, making it perfect for its current use or adaptable for other creative businesses. The property features a large, secured and gated parking area with a loading dock, capable of accommodating tour buses or numerous vehicles. Additional secured parking is available for lease. The industrial zoning allows for flexibility in future uses. The asking price is $1,300,000, translating to $214.95 per square foot. This well-maintained building offers a turnkey solution for a music studio or a blank canvas for other commercial ventures. 2022 traffic counts at the intersection of E Rosedale St and S Erie St E registered 17,199 vehicles, highlighting the area's high traffic volume. The property includes an electronic gate for enhanced security. This is a rare opportunity to acquire a high-quality, well-located commercial property in a thriving area of Fort Worth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $985,000
      Market price range: $260k - $1.06M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $680,000
      Current use
      RESTAURANT
      $1,070,000
      Change: +57% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $875,000
      Change: +29% Conversion: Easy
      AUTO REPAIR, GARAGE
      $750,000
      Change: +10% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2201
    Latitude
    32.7339
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,448
    $35,000
    $603,524
    $638,524
    -
    $35,000
    $603,524
    $638,524

    Comparable in this City

    • Value Estimation
      $1,470,000
      31,384 SF

      5651 Lancaster Ave

      OFFICE BUILDING
      5651 Lancaster Ave, Fort Worth, TX 76112-6430
      View Details
    • Value Estimation by Request
      1,888 SF

      6716 Brentwood Stair Rd

      OFFICE BUILDING
      6716 Brentwood Stair Rd, Fort Worth, TX 76112-3310
      View Details
    • Value Estimation
      $645,000
      8,066 SF

      5001 Brentwood Stair Rd

      OFFICE BUILDING
      5001 Brentwood Stair Rd, Fort Worth, TX 76112-2801
      View Details
    • Value Estimation
      $675,000
      11,176 SF

      6464 Brentwood Stair Rd

      OFFICE BUILDING
      6464 Brentwood Stair Rd, Fort Worth, TX 76112-3242
      View Details
    • Value Estimation
      $1,000,000
      16,406 SF

      1160 Country Clb Ln

      OFFICE BUILDING
      1160 Country Clb Ln, Fort Worth, TX 76112-2303
      View Details
    • Value Estimation by Request
      1,336 SF

      6001 Rich St

      OFFICE BUILDING
      6001 Rich St, Fort Worth, TX 76112-6500
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,440 SF

      Stabilized Investment Opportunity in Fort Worth

      Fully renovated, 100% occupied office building with A+ tenant.
      6464 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Stand Alone Retail/Office Building

      Stand alone building suitable for retail, office, or shop.
      6468 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing
      32,349 SF

      Office Space Near Loop 820

      Office space for rent with centralized location and plug-and-play option.
      6737 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • $575,000
      0.55 Acres

      Freestanding Commercial Building with Five Units

      Five-unit freestanding building with storefront entries, parking, and visibility along a busy East Fort Worth corridor.
      5500 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Fort Worth Commercial Land Opportunity

      0.84 acre corner lot in Fort Worth, Texas.
      801-901 Bridgewood Dr, Fort Worth, TX 76112
      View Details
    • Contact for pricing
      938 SF

      Restaurant Space on Meadowbrook Drive

      938 SF restaurant space with 8,896 SF land.
      6500 Meadowbrook Dr, Fort Worth, TX 76112
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,567 SF

      Office Space with Move-In Suites

      Office building with move-in ready suites and covered parking.
      6707 Brentwood Stair Rd, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Prime Office Space Available

      Office space in a prominent building with excellent road links.
      5601 Bridge St, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      High-Visibility Retail/Office Space Available

      Prime location with excellent frontage on Lancaster Avenue.
      6008 E Lancaster Ave, Fort Worth, TX 76112
      View Details
    • Contact for pricing

      Fort Worth Bridge Street

      Discover many ways to work your way in Fort Worth Bridge Street
      5601 Bridge St, Fort Worth, TX 76112
      View Details
    • Contact for pricing
      3,897 SF

      Fort Worth Office Space Available

      7,008 square feet of office space for lease.
      5601 Bridge St, Fort Worth, TX 76112
      View Details
    • $1,300 /Mo
      1,100 SF

      Corner Flex Space with Retail Visibility

      A versatile corner unit built for office, retail, or office-warehouse needs with strong street visibility.
      5825 E Lancaster Ave, Fort Worth, TX 76112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3115 Erie St
    Fort Worth, TX 76112-7034
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3115 Erie St, Fort Worth, TX, 76112
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!