Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    620 Hewitt Dr Hewitt, TX 76643
    Back to Search
    Property profile & analytics

    620 Hewitt Dr Hewitt, TX 76643

    View on Map
    • Commercial real estate
    • 143,280 SF
    • 7.51 lot acres
    Off-Market
    Property ID
    US82-2159796
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Auxo Accounting & Tax Professionals / Tax Preparation
    • Brookside apartments / Apartment Building
    • Joni Seawright Property Preservation & Lawn Care / Landscaping

    Property Details for 620 Hewitt Dr

    Year built
    1976
    Lot size
    7.51 lot acres
    Property size
    143,280 SF
    Property type
    Commercial real estate
    APN
    318242

    Description

    This exceptional 151-unit apartment community in Hewitt, Texas, presents a compelling value-add opportunity. Built in 1976 and extensively renovated in 2022, the property boasts 143,280 square feet across eleven, two-story buildings situated on a 7.51-acre lot. Currently operating at 92% occupancy, the property generates a $990,000 NOI, projecting a 6.60% cap rate. Pro-forma NOI is estimated at $1,100,000, indicating a 7.10% cap rate upon full occupancy (projected November 14, 2024). The property features a mix of one, two, and three-bedroom units, including attractive townhome-style units, many of which offer strong lease histories. Amenities include a swimming pool, landscaped grounds, an on-site leasing office/clubhouse, fitness room, and laundry facilities. Located in the highly desirable Midway ISD, the property benefits from its proximity to Baylor University and Magnolia Market at the Silos, driving consistent demand. Significant value-add potential exists through interior renovations, adding washer/dryer connections, creating patios for townhome units, and constructing carports. The property's recent exterior renovation, encompassing roofs, parking lot, exterior facade, and stairways, minimizes deferred maintenance. Below-market rents offer immediate upside for the new owner. This asset represents a strong investment in a thriving Texas market. APN: 318242.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hewitt
    County
    McLennan
    State
    Texas
    Longitude
    -97.2019151
    Latitude
    31.4763363

    Comparable in this City

    • Contact for pricing

      52-Unit Multifamily Portfolio in Waco

      Diversified multifamily investment opportunity across three residential portfolios in Waco.
      100-219 W Gruver Cir, Hewitt, TX 76643
      View Details
    • Contact for pricing
      19,930 SF

      Hewitt Texas Duplex Portfolio

      18-unit duplex portfolio in Hewitt, Texas, Waco MSA.
      100-102 E Gruver Cir, Hewitt, TX 76643
      View Details
    • $415,000
      0.81 Acres

      Prime Retail Opportunity Near IH-35

      Versatile commercial property near IH-35 with no zoning restrictions.
      6398 S Ih 35, Hewitt, TX 76643
      View Details
    • Contact for pricing

      5.25 Acres of Land

      5.25 acres of land available for sale.
      1725 W Spring Valley Rd, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Land Tracts in Hewitt, TX

      Land tracts available for retail, medical, residential, or industrial.
      1043 Old Temple Rd, Hewitt, TX 76643
      View Details
    • Contact for pricing
      4,950 SF

      Freestanding Retail Building in Hewitt

      Second-generation retail building suitable for medical, service, or restaurant use.
      704 N Hewitt Dr, Hewitt, TX 76643
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      52-Unit Multifamily Portfolio in Waco

      Diversified multifamily investment opportunity across three residential portfolios in Waco.
      100-219 W Gruver Cir, Hewitt, TX 76643
      View Details
    • Contact for pricing
      19,930 SF

      Hewitt Texas Duplex Portfolio

      18-unit duplex portfolio in Hewitt, Texas, Waco MSA.
      100-102 E Gruver Cir, Hewitt, TX 76643
      View Details
    • $415,000
      0.81 Acres

      Prime Retail Opportunity Near IH-35

      Versatile commercial property near IH-35 with no zoning restrictions.
      6398 S Ih 35, Hewitt, TX 76643
      View Details
    • Contact for pricing

      5.25 Acres of Land

      5.25 acres of land available for sale.
      1725 W Spring Valley Rd, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Land Tracts in Hewitt, TX

      Land tracts available for retail, medical, residential, or industrial.
      1043 Old Temple Rd, Hewitt, TX 76643
      View Details
    • Contact for pricing
      4,950 SF

      Freestanding Retail Building in Hewitt

      Second-generation retail building suitable for medical, service, or restaurant use.
      704 N Hewitt Dr, Hewitt, TX 76643
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Industrial Space in Hewitt, TX

      Spacious industrial property with convenient access to major transportation routes.
      203 Panther Way, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Hewitt Flex Space Available

      14,754 SF flex space in Hewitt, Texas for lease.
      1037 Industrial Blvd, Hewitt, TX 76643
      View Details
    • $6 SF/Yr

      Office/Warehouse Space For Lease

      7,450 SF office/warehouse with convenient location and easy access.
      704 Frank St, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Commercial Property for Lease

      Commercial property available for lease in Hewitt, Texas.
      1001 Enterprise Blvd, Hewitt, TX 76643
      View Details
    • Contact for pricing

      New Warehouse Construction in Hewitt

      New warehouse with excellent access and functionality for industrial users.
      117 Ava Dr, Hewitt, TX 76643
      View Details
    • $12 SF/Yr

      Office/Warehouse/Shop Space For Lease

      Office and warehouse space for lease in Woodway, TX.
      2580 Old Lorena, Hewitt, TX 76643
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    620 Hewitt Dr
    Hewitt, TX 76643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    620 Hewitt Dr, Hewitt, TX, 76643
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!