Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    612 Waverly St Houston, TX 77007

    • Refrigerated & Cold Storages
    • 27,902 SF
    • 4.47 lot acres
    OFF-MARKET
    Value Estimations
    $2,985,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-1349538
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Refrigerated & Cold Storages

    Property Details for 612 Waverly St

    Year built
    1952
    Construction
    STEEL FRAME
    Lot size
    4.47 lot acres
    Property size
    27,902 SF
    Property type
    Refrigerated & Cold Storages
    APN
    1388280010001
    APU
    1388280010001

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,425,000
      6.5%
      $3,160,000
      7%
      $2,935,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,814,000
      Market price range: $828k - $2.81M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,820,000
      Current use
      RESTAURANT
      $3,035,000
      Change: +67% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,605,000
      Change: +43% Conversion: Easy
      RETAIL STORES
      $2,330,000
      Change: +28% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4051
    Latitude
    29.783
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $222,962
    $11,066,037
    $6,876
    $11,072,913
    -
    $11,066,037
    $6,876
    $11,072,913

    Comparable in this City

    • Value Estimation
      $2,660,000
      45,630 SF

      2216 Silver St

      COLD STORAGE • 45,630 SF
      2216 Silver St, Houston, TX 77007-2802
      View Details
    • Value Estimation
      $635,000
      6,273 SF

      700 5th 12th St

      WAREHOUSE, STORAGE • 6,273 SF
      700 5th 12th St, Houston, TX 77007-2723
      View Details
    • Value Estimation
      $2,665,000
      29,700 SF

      3535 Katy Fwy

      MINI-WAREHOUSE, STORAGE • 29,700 SF
      3535 Katy Fwy, Houston, TX 77007-3611
      View Details
    • Value Estimation
      $1,140,000
      16,000 SF

      3500 Katy Fwy

      WAREHOUSE, STORAGE • 16,000 SF
      3500 Katy Fwy, Houston, TX 77007-3637
      View Details
    • Value Estimation
      $4,640,000
      197,775 SF

      2515 Washington Ave

      MINI-WAREHOUSE, STORAGE • 197,775 SF
      2515 Washington Ave, Houston, TX 77007-6342
      View Details
    • Value Estimation
      $2,195,000
      32,078 SF

      1200 Asbury St

      WAREHOUSE, STORAGE • 32,078 SF
      1200 Asbury St, Houston, TX 77007
      View Details

    Similar Nearby for Sale

    • $900,000
      6,300 SF

      Sabine St Warehouse: Houston, TX

      Spacious Warehouse, Prime Location, High Potential
      2417 Sabine St, Houston, TX 77007
      View Details
    • Contact for pricing
      39,574 SF

      Houston Warehouse Redevelopment Opportunity

      39,574 SF Warehouse on 1.61 Acres
      1200 National St, Houston, TX 77007
      View Details
    • Contact for pricing
      3,200 SF

      Prime Rice Military Warehouse

      3,200 SF Warehouse - Vacant
      5221 Center St, Houston, TX 77007
      View Details
    • Contact for pricing
      5,608 SF

      Washington Ave Retail Opportunity

      Prime Houston Retail, 5607 SF, Owner/User
      2420 Washington Ave, Houston, TX 77007
      View Details
    • $295,000

      Land Near Downtown Houston

      Lot with unobstructed visibility near Downtown Houston and popular restaurants.
      1816 Thompson St, Houston, TX 77007
      View Details
    • Contact for pricing

      Houston Heights Land Opportunity

      Land in Houston Heights area with access to major highways.
      1103 Stude St, Houston, TX 77007
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,500 SF

      Office/Warehouse Buildings in Cottage Grove

      Two buildings totaling 14,500 SF on 0.46 acres.
      2210 Sandman St, Houston, TX 77007
      View Details
    • Contact for pricing
      9,910 SF

      Houston Industrial Warehouse - 9,910 SF

      Prime Houston warehouse, ideal for manufacturing or distribution.
      651 Shepherd Dr, Houston, TX 77007
      View Details
    • Contact for pricing
      3,600 SF

      Spring Street Studio - Houston

      Prime Arts District Flex Space
      1903 Spring St, Houston, TX 77007
      View Details
    • Contact for pricing
      3,221 SF

      Spanish Inspired Home in Caceres

      Beautiful home in guard gated community with rooftop terrace.
      311 Calle Sevilla Pl, Houston, TX 77007
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space in Vibrant Corridor

      Retail space in Houston, close to major thoroughfares.
      2802 White Oak Dr, Houston, TX 77007
      View Details
    • Contact for pricing
      2,953 SF

      Prime Washington Ave Executive Suite

      2,953 SF Executive Office, 14 Parking Spaces
      2420 Washington Ave, Houston, TX 77007
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    612 Waverly St
    Houston, TX 77007
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!