Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    6102 Wayne St, Unit 19 Houston, TX 77026-1644

    • Hotels
    • 9,310 SF
    • 0.57 lot acres
    OFF-MARKET
    Value Estimations
    $490,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2411928
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sahara Motel / Motel

    Property Details for 6102 Wayne St

    Year built
    1960
    Construction
    BRICK
    Lot size
    0.57 lot acres
    Property size
    9,310 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    651280520175
    APU
    651280520175

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $470,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $830,000
      6.5%
      $765,000
      7%
      $710,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3254
    Latitude
    29.8152
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $11,140
    $197,280
    $344,080
    $541,360
    -
    $197,280
    $344,080
    $541,360

    Comparable in this City

    • Value Estimation
      $250,000
      1,573 SF

      2121 Kirk St, Unit 20

      HOTEL/MOTEL • 1,573 SF
      2121 Kirk St, Houston, TX 77026-5847
      View Details
    • Value Estimation
      $650,000
      17,448 SF

      4301 Crane St, Unit 30

      HOTEL/MOTEL • 17,448 SF
      4301 Crane St, Houston, TX 77026-4801
      View Details
    • Value Estimation
      $375,000
      11,488 SF

      4405 Kelley St, Unit 27

      HOTEL/MOTEL • 11,488 SF
      4405 Kelley St, Houston, TX 77026-1631
      View Details
    • Value Estimation
      $445,000
      7,552 SF

      5421 Cavalcade St, Unit 18

      HOTEL/MOTEL • 7,552 SF
      5421 Cavalcade St, Houston, TX 77026-4022
      View Details
    • Value Estimation
      $510,000
      17,495 SF

      3676 Eastex Fwy, Unit 28

      HOTEL/MOTEL • 17,495 SF
      3676 Eastex Fwy, Houston, TX 77026-3638
      View Details
    • Value Estimation
      $430,000
      7,548 SF

      4117 King St, Unit 20

      HOTEL/MOTEL • 7,548 SF
      4117 King St, Houston, TX 77026-1541
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,976 SF

      Houston 8-Unit Apartment Complex

      Prime 8-unit apartment building, high NOI.
      4905 Kashmere St, Houston, TX 77026
      View Details
    • $425,000
      1,740 SF

      Corner Office Space in Houston

      Highly visible corner office space with recent upgrades and ample parking.
      4310 Lockwood Dr, Houston, TX 77026
      View Details
    • $125,000

      Vacant Lot in Kashmere Gardens

      Vacant lot in up-and-coming area, minutes from downtown.
      3721 Sayers St, Houston, TX 77026
      View Details
    • $85,995

      Residential Lot in Central Houston

      9,000 sq ft lot, build your dream home!
      00 Los Angeles St, Houston, TX 77026
      View Details
    • $275,000

      Income-Generating Duplex on Oversized Lot

      Duplex on oversized lot, ideal for investors or homeowners.
      3615 Legion St, Houston, TX 77026
      View Details
    • $93,000

      Land For Sale Houston

      Land available for sale in Houston, Texas.
      Staples St St, Houston, TX 77026
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      34,710 SF

      Hardy Yards Office & Studio Space

      Houston Office/Studio Suites Available
      1710 Burnett St, Houston, TX 77026
      View Details
    • $1,250 /Mo
      780 SF

      Updated Two-Bedroom Unit For Rent

      Recently updated 2-bedroom, 1-bath unit near downtown.
      4116 Linn St, Houston, TX 77026
      View Details
    • $1,250 /Mo
      780 SF

      Updated Two-Bedroom Apartment Near Downtown

      Recently updated 2-bedroom, 1-bath apartment, move-in ready near downtown.
      4120 Linn St, Houston, TX 77026
      View Details
    • Contact for pricing
      48,600 SF

      Houston Warehouse/Coworking Space

      Flexible Industrial Space, 300-20,000 SF
      5025 Jensen Dr, Houston, TX 77026
      View Details
    • $36,000
      17,800 SF

      Houston Industrial Laydown Yard

      9.29-Acre Single-Tenant Industrial Property
      3660 Schalker Dr, Houston, TX 77026
      View Details
    • $1,000 /Mo
      1,634 SF

      Renovated Duplex in Houston, Texas

      Renovated 2-bedroom, 1-bathroom duplex near I-610E in Houston.
      5435 Pardee St, Houston, TX 77026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6102 Wayne St, Unit 19
    Houston, TX 77026-1644
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.