Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4117 King St, Unit 20 Houston, TX 77026-1541

    • Hotels
    • 7,548 SF
    • 0.64 lot acres
    OFF-MARKET
    Last Sale
    Apr 01, 2021
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0912577
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fantasy Inn / Hotel & Motel
    • King Street Rentals / Hotel & Motel

    Property Details for 4117 King St

    Year built
    1959
    Construction
    CONCRETE BLOCKS
    Lot size
    0.64 lot acres
    Property size
    7,548 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    670750120301
    APU
    670750120301

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3296
    Latitude
    29.8183
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $14,212
    $221,960
    $425,258
    $647,218
    -
    $221,960
    $425,258
    $647,218

    Comparable in this City

    • Value Estimation by Request
      17,495 SF

      3676 Eastex Fwy, Unit 28

      HOTEL/MOTEL • 17,495 SF
      3676 Eastex Fwy, Houston, TX 77026-3638
      View Details
    • Value Estimation by Request
      1,573 SF

      2121 Kirk St, Unit 20

      HOTEL/MOTEL • 1,573 SF
      2121 Kirk St, Houston, TX 77026-5847
      View Details
    • Value Estimation by Request
      7,552 SF

      5421 Cavalcade St, Unit 18

      HOTEL/MOTEL • 7,552 SF
      5421 Cavalcade St, Houston, TX 77026-4022
      View Details
    • Value Estimation by Request
      9,310 SF

      6102 Wayne St, Unit 19

      HOTEL/MOTEL • 9,310 SF
      6102 Wayne St, Houston, TX 77026-1644
      View Details
    • Value Estimation by Request
      2,580 SF

      2524 Gregg St, Unit 26

      HOTEL/MOTEL • 2,580 SF
      2524 Gregg St, Houston, TX 77026-6225
      View Details
    • Value Estimation by Request
      3,980 SF

      5301 Lelia St, Unit 16

      HOTEL/MOTEL • 3,980 SF
      5301 Lelia St, Houston, TX 77026-5311
      View Details

    Similar Nearby for Sale

    • $70,000

      Cleared Lot Near Highway Access

      Cleared lot suitable for residential development near major highways.
      4201 Majestic St, Houston, TX 77026
      View Details
    • $115,000

      Land Inside I-610 Loop

      Large land tract with easy access to major highways.
      4122 Wayne St, Houston, TX 77026
      View Details
    • $78,000

      Non-Restricted Lot Ready for Development

      Development-ready lot near downtown and the upcoming East River project.
      3507 Kimball St, Houston, TX 77026
      View Details
    • $115,000

      Vacant Lot in Denver Harbor

      Vacant lot available for building in the Denver Harbor area.
      2114 Kirk St, Houston, TX 77026
      View Details
    • $105,000

      Vacant Lot Near Downtown

      Vacant land available in Denver Harbor, minutes from downtown.
      2214 Kirk St, Houston, TX 77026
      View Details
    • Contact for pricing
      6,335 SF

      Corner Commercial Land Available

      Commercial land with existing pole sign in Northside Village.
      1710 Quitman St, Houston, TX 77026
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Property on Jensen Drive

      Industrial property featuring 1,848 square feet of space.
      5716 Jensen Dr, Houston, TX 77026
      View Details
    • Contact for pricing

      Houston Warehouse with Freezer/Cooler Space

      21,092 SF warehouse with freezer and cooler space for sale.
      2701 Porter St, Houston, TX 77026
      View Details
    • Contact for pricing

      Retail Property with Equipment Included

      Retail property suitable for various business ventures, equipment included.
      2605 Collingsworth St, Houston, TX 77026
      View Details
    • Contact for pricing

      Mixed-Use Development Near Downtown Houston

      50-acre mixed-use development near Downtown Houston.
      1710 Burnett St, Houston, TX 77026
      View Details
    • Contact for pricing

      5025 Jensen Dr, Houston, TX 77026

      Warehouses
      5025 Jensen Dr, Houston, TX 77026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4117 King St, Unit 20
    Houston, TX 77026-1541
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!