Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    603 Hargrove Rd E Tuscaloosa, AL 35401

    • Commercial real estate
    • 38,592 SF
    • 1.52 lot acres
    For Sale
    View listing
    $3,490,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US03-0647106
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Meadowbrook Apartments / Housing Complex / Student Housing Center

    Property Details for 603 Hargrove Rd E

    Year built
    1966
    Lot size
    1.52 lot acres
    Property size
    38,592 SF
    Property type
    Commercial real estate
    APN
    31-07-25-4-007-005.000

    Description

    This exceptional investment opportunity presents a 48-unit apartment building situated on a 1.52-acre lot in Tuscaloosa, Alabama. Built in 1966, the property boasts a total of 38,592 square feet and features a mix of one and two-bedroom units, averaging approximately 800 square feet each. Currently operating at 100% occupancy, this asset offers significant upside potential due to below-market rents in many units. Recent renovations in 2019, including fresh paint, LVT flooring, and new lighting, enhance the appeal and value of the property. The property is zoned BN (Neighborhood Business) and benefits from its central Tuscaloosa location, attracting a stable tenant base of working-class residents seeking affordable housing. The asking price is $3,490,000, representing a price per unit of $72,708 and a current cap rate of 5%. The property's parcel ID is 31-07-25-4-007-005.000. This two-story building presents a strong cash flow opportunity with potential for increased profitability through further rent adjustments. The property's prime location and solid occupancy rate make it an attractive investment for discerning buyers seeking a stable and appreciating asset in a growing market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tuscaloosa
    County
    Tuscaloosa
    State
    Alabama
    Longitude
    -87.527627687838
    Latitude
    33.187364450869

    Comparable in this City

    • $1,900,000
      1,792 SF

      Tuscaloosa Multifamily Portfolio Opportunity

      Portfolio of ten income-producing properties near the University of Alabama.
      2741 Sumner Pl, Tuscaloosa, AL 35401
      View Details
    • $2,150,000
      2,726 SF

      Spacious Condo in Historic Alston

      Renovated 3-bedroom condo near University of Alabama and downtown.
      601 Greensboro Ave, Tuscaloosa, AL 35401
      View Details
    • $219,900
      785 SF

      Downtown Tuscaloosa Condo Retail Space

      High-visibility office/retail condo, 785 sq ft.
      2531 University Blvd, Tuscaloosa, AL 35401
      View Details
    • $3,490,000
      38,592 SF

      Tuscaloosa Multifamily Apartment Community

      48-unit apartment community in central Tuscaloosa, Alabama.
      603 Hargrove Rd E, Tuscaloosa, AL 35401
      View Details
    • $214,900
      490 SF

      Condo Near Bryant-Denny Stadium

      Condo unit 0.4 miles from Bryant-Denny Stadium, Tuscaloosa, AL.
      1212 12Th St, Tuscaloosa, AL 35401
      View Details
    • $2,500,000
      2,726 SF

      Downtown Tuscaloosa Penthouse Condo

      Renovated 3-bedroom penthouse with rooftop deck and city views.
      601 Greensboro Ave, Tuscaloosa, AL 35401
      View Details

    Similar Nearby for Sale

    • $1,900,000
      1,792 SF

      Tuscaloosa Multifamily Portfolio Opportunity

      Portfolio of ten income-producing properties near the University of Alabama.
      2741 Sumner Pl, Tuscaloosa, AL 35401
      View Details
    • $2,150,000
      2,726 SF

      Spacious Condo in Historic Alston

      Renovated 3-bedroom condo near University of Alabama and downtown.
      601 Greensboro Ave, Tuscaloosa, AL 35401
      View Details
    • $5,280,000
      Pending

      Luxury Multifamily Property Near University

      Fully leased, purpose-built multifamily property near the University of Alabama.
      1506 8Th St, Tuscaloosa, AL 35401
      View Details
    • $399,000
      3,465 SF

      Tuscaloosa Multifamily Investment Opportunity

      Seven-unit multifamily property near downtown Tuscaloosa, Alabama.
      407 30Th Pl, Tuscaloosa, AL 35401
      View Details
    • $5,400,000
      16,698 SF

      Tuscaloosa Multi-Unit Investment Property

      27-bedroom, 31-bathroom multi-unit property near The University of Alabama.
      1216 14Th Ave, Tuscaloosa, AL 35401
      View Details
    • $219,900
      785 SF

      Downtown Tuscaloosa Condo Retail Space

      High-visibility office/retail condo, 785 sq ft.
      2531 University Blvd, Tuscaloosa, AL 35401
      View Details

    Similar Nearby for Lease

    • $10,250 /Mo
      11,919 SF

      Downtown Tuscaloosa Office and Warehouse

      Office and warehouse space near University of Alabama and downtown.
      1419 22Nd Ave, Tuscaloosa, AL 35401
      View Details
    • $2,458 /Mo
      1,639 SF

      Functional Office Space in Tuscaloosa

      Comfortable and functional office space with ample parking.
      514 Hargrove Rd, Tuscaloosa, AL 35401
      View Details
    • $2,750 /Mo
      3,225 SF

      Tuscaloosa Commercial Building For Lease

      3,225 SF commercial building near downtown Tuscaloosa available for lease.
      1220 Hargrove Rd, Tuscaloosa, AL 35401
      View Details
    • $9 SF/Yr
      11,460 SF

      Tuscaloosa Flex Space For Rent

      Centrally located flex space with warehouse and drive-in door.
      1601 23Rd Ave, Tuscaloosa, AL 35401
      View Details
    • $24 SF/Yr
      3,996 SF

      Renovated Office Condo in Tuscaloosa

      Fully renovated office condo with upscale finishes in downtown Tuscaloosa.
      2117 Jack Warner Pkwy, Tuscaloosa, AL 35401
      View Details
    • $1.10 SF/Yr
      43,560 SF

      Tuscaloosa Industrial Land For Sale/Lease

      ±1 Acre, I-359 Visibility, Ready to Develop
      0 11Th St, Tuscaloosa, AL 35401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    603 Hargrove Rd E
    Tuscaloosa, AL 35401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.