Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    602 Willow Grv Rd Stony Point, NY 10980-3696

    • Warehouses
    • 5,998 SF
    • 1.20 lot acres
    OFF-MARKET
    Value Estimations
    $735,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3886955
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Action Metal Co., Inc. / Recycling Center / Waste Management Facility

    Property Details for 602 Willow Grv Rd

    Year built
    1950
    Lot size
    1.20 lot acres
    Property size
    5,998 SF
    Zone code
    925
    Property type
    Warehouses
    APN
    392289 19.09-1-4
    APU
    392289190914

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $765,000
      6.5%
      $705,000
      7%
      $655,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stony Point
    County
    Rockland
    State
    New York
    Longitude
    -74.0466
    Latitude
    41.2202
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $146,900
    $103,100
    $250,000
    -
    $239,680
    $168,217
    $407,897

    Comparable in this City

    • Value Estimation by Request
      1,404 SF

      53rd S Liberty Dr

      WAREHOUSE, STORAGE • 1,404 SF
      53rd S Liberty Dr, Stony Point, NY 10980-2321
      View Details
    • Value Estimation by Request
      0.24 Acres

      2 Riv Rd

      BULK STORAGE, TANKS • 0.24 Acres
      2 Riv Rd, Stony Point, NY 10980-2032
      View Details
    • Value Estimation by Request

      249 Ny-210

      Life science properties
      249 Ny-210, Stony Point, NY 10980
      View Details
    • Value Estimation by Request
      2,100 SF

      53 Liberty Dr

      WAREHOUSE, STORAGE • 2,100 SF
      53 Liberty Dr, Stony Point, NY 10980
      View Details
    • Value Estimation by Request
      2,916 SF

      23 Grassy Pt Rd

      BULK STORAGE, TANKS • 2,916 SF
      23 Grassy Pt Rd, Stony Point, NY 10980-2021
      View Details
    • Value Estimation
      $5,285,000
      47,815 SF

      380 Rte 210

      WAREHOUSE, STORAGE • 47,815 SF
      380 Rte 210, Stony Point, NY 10980-3506
      View Details

    Similar Nearby for Sale

    • $3,000,000
      2.00 Acres

      Stony Point Industrial Redevelopment

      2-Acre Site, 27,000 SF Potential
      9 Holt Dr, Stony Point, NY 10980
      View Details
    • $11,000,000
      Pending

      Stony Point Warehouse and Offices

      Commercial warehouse and offices on 5+ acre property.
      380 Route 210, Stony Point, NY 10980
      View Details
    • $1,600,000
      0.33 Acres

      Renovated Flex/Office/Showroom Opportunity

      6,500 SF renovated commercial space suitable for creative professionals.
      1 S Liberty Dr, Stony Point, NY 10980
      View Details
    • $600,000
      Pending

      Stony Point Multifamily Revitalization Opportunity

      Revitalize a former Parish with multifamily conversion potential in Stony Point.
      47 E Main St, Stony Point, NY 10980
      View Details
    • $200,000

      Turnkey Restaurant Business Opportunity

      Ready-equipped Peruvian/Spaniard restaurant business for sale with equipment.
      146 N Liberty Dr, Stony Point, NY 10980
      View Details
    • $40,000
      0.37 Acres

      Wooded Land in Stony Point

      0.37 acre wooded land for sale in Stony Point, NY.
      16 Hudson Vw Dr, Stony Point, NY 10980
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,200 SF

      North Rockland Industrial Space

      5,200 SF Flex Warehouse, Ready Now
      50 Holt Dr, Stony Point, NY 10980
      View Details
    • $650 /Mo
      10,890 SF

      Furnished Office in Stony Point

      Furnished office space with utilities included in a prime location.
      16 S Liberty Dr, Stony Point, NY 10980
      View Details
    • $1,900 /Mo

      Renovated Apartment Near Palisades Parkway

      Newly renovated apartment with private parking and convenient location.
      315 W Main St, Stony Point, NY 10980
      View Details
    • Contact for pricing

      Retail Space in Stony Point

      Versatile retail space in a dynamic Stony Point commercial district.
      160 N Liberty Dr, Stony Point, NY 10980
      View Details
    • $2,605 /Mo

      Turnkey Medical Office Space Available

      Move-in ready medical office space in Stony Point, NY.
      54 S Liberty Dr, Stony Point, NY 10980
      View Details
    • $25 SF/Yr
      2,520 SF

      Retail Space Near Shopping Center

      Retail spaces available near Stony Point Shopping Center.
      160 N Liberty Dr, Stony Point, NY 10980
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    602 Willow Grv Rd
    Stony Point, NY 10980-3696
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.