5921 Gaston Ave Dallas, TX 75214
For Sale
1 / 15
This exceptional 12-unit apartment building, located at 5921 Gaston Ave in Dallas, Texas, presents a compelling value-add investment opportunity. Built in 1957 and extensively renovated in 2023, the property boasts 8,880 square feet on a 14,628 square foot lot, zoned MF2. The two-story building currently enjoys 100% occupancy, generating a pro-forma NOI of $119,358 and a 5.00% pro-forma cap rate at an asking price of $2,390,000 ($269.14/sq ft). Eight of the twelve spacious units have already undergone a complete renovation, featuring modern upgrades such as quartz countertops, stainless steel appliances, updated bathrooms, fresh paint, and updated lighting. The remaining four units offer a significant value-add opportunity to increase profitability by bringing them in line with the market value of the renovated units. The property includes convenient amenities such as central heat and air and covered parking. All utilities are master metered. Its prime location offers easy access to Downtown Dallas, Lakewood Country Club, Lakewood Plaza, and Lower Greenville, ensuring strong rental demand. This property is an excellent investment for those seeking immediate income and significant upside potential.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2023Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
Z239 · Dallas, TXDallas. Always verify with local authorities before improvements.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.