You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
FOR SALE
Apartment buildings

5921 Gaston Ave Dallas, TX 75214

9,280 SF 0.34 ac lot Built 1957
Individually Owned 9-yr Hold
Property ID
US83-3423507
Property summary
AI-generated overview

This exceptional 12-unit apartment building, located at 5921 Gaston Ave in Dallas, Texas, presents a compelling value-add investment opportunity. Built in 1957 and extensively renovated in 2023, the property boasts 8,880 square feet on a 14,628 square foot lot, zoned MF2. The two-story building currently enjoys 100% occupancy, generating a pro-forma NOI of $119,358 and a 5.00% pro-forma cap rate at an asking price of $2,390,000 ($269.14/sq ft). Eight of the twelve spacious units have already undergone a complete renovation, featuring modern upgrades such as quartz countertops, stainless steel appliances, updated bathrooms, fresh paint, and updated lighting. The remaining four units offer a significant value-add opportunity to increase profitability by bringing them in line with the market value of the renovated units. The property includes convenient amenities such as central heat and air and covered parking. All utilities are master metered. Its prime location offers easy access to Downtown Dallas, Lakewood Country Club, Lakewood Plaza, and Lower Greenville, ensuring strong rental demand. This property is an excellent investment for those seeking immediate income and significant upside potential.

Property profile
Verified
Property type Apartment buildings
Use group APARTMENT HOUSE (5+ UNITS)
Year built 1957
Construction FRAME
Total area 9,280 SF
Lot 0.34 ac (14,628 SF)
Zoning code Z239
APN 183022000000
UPID US83-3423507
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$535k
CAP Approach CAP
by Request
Comparable Approach Comparable
$578k
Blend (final) Blend
$555k
Owner & transaction history
Frank Houng · 9 yrs held
Frank Houng
since 2017
7 recorded transactions
2017
Price N/A
2007
Price N/A
2005
Price N/A
2002
Price N/A
2001
Price N/A
2000
Price N/A
1969
Price N/A
Zoning & alternative use
Z239 · Dallas, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Neighborhood: shopping center $700,000 +12.3%
Medical building $630,000 +1.1%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message