4936 Worth St, Dallas, TX 75214
Multifamily property featuring five units, totaling 4,402 square feet.
- Added:
- Feb 16, 2026
- Days on Market:
- 134
- Last Refresh:
- Mar 17 at 1:16 pm
Property Features for 4936 Worth St
General Information
- Standard status
- Active
- Size
- 4,402 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1909
Listing office Real Estate FAQ, LLC (214) 826-9555
Listing date Feb 16, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Real Estate FAQ, LLC
HighLights
- Multifamily property featuring 5 units.
- Priced at $240,000 per unit.
- Built in 1909, this historical building offers an investment opportunity.
- Potential for rental income.
- Investment opportunity.
- Historical building.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $136.3k | $30.96 |
| − Vacancy | −$14.6k | −$3.31 |
| EGI | $121.7k | $27.65 |
| − OpEx | −$54.8k | −$12.44 |
| NOI | $66.9k | $15.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.7659695
- Latitude
- 32.7995162
