Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5902 122Nd Ave Tampa, FL 33617

    • Commercial real estate
    • 14,778 SF
    • 0.99 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0422186
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Chateau Villas / Apartment Building

    Property Details for 5902 122Nd Ave

    Year built
    1986
    Lot size
    0.99 lot acres
    Property size
    14,778 SF
    Property type
    Commercial real estate

    Description

    This 18-unit apartment building, Chateau Village, presents a compelling value-add opportunity in Tampa's rapidly growing Uptown District. Situated on a 0.99-acre lot, the property comprises three two-story buildings totaling 14,778 square feet, constructed in 1986. All 18 units boast two bedrooms and one bathroom, each featuring 821 square feet of living space. Sixteen units include washer/dryer appliances, with connections in all units. Significant renovations have already been completed: three units have undergone full renovations (stainless steel appliances, plank flooring, shaker cabinets, granite countertops), and twelve units have received partial renovations. The property's location offers substantial upside potential, with opportunities to increase average rents by $100-$250 per unit through further renovations. The large lot size allows for the addition of amenities and potentially four more units. The Uptown District's robust economic growth, fueled by major employers like Amazon, Moffitt Cancer Center, and the University of South Florida, creates a strong rental market. Additional revenue streams could be generated through a utility reimbursement program and targeted marketing to nearby USF students. The majority of the air conditioning units have been recently replaced. This property offers a unique blend of immediate income and significant long-term growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.390377161497
    Latitude
    28.058337654622

    Comparable in this City

    • $339,999
      1,576 SF

      Remodeled Duplex in Temple Terrace

      Recently remodeled duplex with easy access to amenities and transportation.
      8713 N Mandarine Pl, Tampa, FL 33617
      View Details
    • $379,900
      1,350 SF

      Tampa Duplex Near Busch Gardens

      Well-maintained duplex in Temple Terrace, near Tampa attractions.
      8415-8417 N 47Th St, Tampa, FL 33617
      View Details
    • $339,000
      Pending

      Tampa Duplex with Income Potential

      Well-kept duplex in Tampa, ideal for investors or owner-occupiers.
      5118 E 97Th Ave, Tampa, FL 33617
      View Details
    • $350,000
      0.40 Acres

      Waterfront Lot on Hillsborough River

      Residential land with waterfront views, ideal for building a home.
      E River Hills Dr, Temple Terrace, FL 33617
      View Details
    • Contact for pricing
      30,000 SF

      Tampa Industrial Space - 30,000 SF

      Heavy production facility, ideal for manufacturing.
      11111 46Th St, Tampa, FL 33617
      View Details
    • $500,000

      Land for Sale

      Land available in Temple Terrace, Florida.
      7810 Terrace Oaks Ct, Temple Terrace, FL 33617
      View Details

    Similar Nearby for Sale

    • $339,999
      1,576 SF

      Remodeled Duplex in Temple Terrace

      Recently remodeled duplex with easy access to amenities and transportation.
      8713 N Mandarine Pl, Tampa, FL 33617
      View Details
    • $379,900
      1,350 SF

      Tampa Duplex Near Busch Gardens

      Well-maintained duplex in Temple Terrace, near Tampa attractions.
      8415-8417 N 47Th St, Tampa, FL 33617
      View Details
    • $339,000
      Pending

      Tampa Duplex with Income Potential

      Well-kept duplex in Tampa, ideal for investors or owner-occupiers.
      5118 E 97Th Ave, Tampa, FL 33617
      View Details
    • $350,000
      0.40 Acres

      Waterfront Lot on Hillsborough River

      Residential land with waterfront views, ideal for building a home.
      E River Hills Dr, Temple Terrace, FL 33617
      View Details
    • Contact for pricing
      30,000 SF

      Tampa Industrial Space - 30,000 SF

      Heavy production facility, ideal for manufacturing.
      11111 46Th St, Tampa, FL 33617
      View Details
    • $500,000

      Land for Sale

      Land available in Temple Terrace, Florida.
      7810 Terrace Oaks Ct, Temple Terrace, FL 33617
      View Details

    Similar Nearby for Lease

    • $30,000

      Upscale Office Space For Lease

      Professional office suite in Terrace Oaks, prime Fowler Avenue location.
      6953 E Fowler Ave, Temple Terrace, FL 33617
      View Details
    • $25 SF/Yr
      34,134 SF

      Terrace Ridge Office Suites

      Temple Terrace Office Space Available
      5321 Fowler Ave, Temple Terrace, FL 33617
      View Details
    • $400,000

      Tampa Office Space For Rent

      Office spaces available in Tampa, from 100 to 7000 square feet.
      7402 N 56Th St, Tampa, FL 33617
      View Details
    • $22 SF/Yr
      6,230 SF

      Temple Terrace Medical Office Space

      2,128 SF Medical Office for Lease in Florida
      9806 56Th St, Temple Terrace, FL 33617
      View Details
    • $51,262

      Medical Office Suite For Rent

      Move-in ready medical office suite with functional layout.
      10320 N 56Th St, Temple Terrace, FL 33617
      View Details
    • $20 SF/Yr
      4,000 SF

      Retail Strip Center on Busch

      Retail, office, and service-oriented spaces available in Temple Terrace.
      4819 E Busch Blvd, Tampa, FL 33617
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5902 122Nd Ave
    Tampa, FL 33617
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.