Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5651 Hvn Dr North Highlands, CA 95660-4791
    Back to Search
    Property profile & analytics

    5651 Hvn Dr, North Highlands, CA 95660-4791

    View on Map
    • Apartment buildings
    • 24,840 SF
    • 2.12 lot acres
    Off-Market
    Property ID
    US09-3387742
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,990,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 5651 Hvn Dr

    Year built
    1950
    Construction
    WOOD
    Lot size
    2.12 lot acres
    Zone code
    SPA
    Property type
    Apartment buildings
    APN
    218-0161-014-0000
    APU
    21801610140000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Nov 6, 2020 — Woodfield Investments LLC — Deed · related $8.9M · Greystone Svcng Corp
    Oct 30, 2018 — Woodfield Investments LLC — Deed · related $6.7M · Greystone Svcng Corp
    Apr 4, 2012 — Woodfield Investments LLC Harrison C L Living Trust Grant Deed · related —
    Mar 15, 2012 $1,369,000 Woodfield Investments LLC Harrison C L Living Trust Grant Deed —
    Aug 17, 2009 — Harrison Craig L Living Trust Harrison,craig L Quit Claim Deed · related —
    Mar 29, 2004 $5,800,000 Craig L Harrison Pra Hart Bowl Associates LP Grant Deed $4.4M · Washington Mutual Fsb
    Mar 23, 1998 — Pra Hart Bowl Associates LP — Deed Of Trust · related $1.9M · Trip Capital Corp
    Jul 11, 1996 — Fidelity Nat'l Co California Santa Rita Gardens II Grant Deed · related —
    Jul 10, 1996 — Fisher Trust Santa Rita Gardens II Grant Deed · related —
    — — Woodfield Investments LLC — Deed Of Trust · related $6.7M · Greystone Svcng Corp
    — — Woodfield Investments LLC — Deed Of Trust · related $8.9M · Greystone Svcng Corp

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    North Highlands
    County
    Sacramento
    State
    California
    Longitude
    -121.381
    Latitude
    38.6696
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $20,944
    $344,794
    $1,481,403
    $1,826,197
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $24,725,000
      123,622 SF

      4924 Polk St

      APARTMENT HOUSE (100+ UNITS)
      4924 Polk St, North Highlands, CA 95660
      View Details
    • Value Estimation
      $13,755,000
      81,134 SF

      5520 Generals Pl

      APARTMENT HOUSE (100+ UNITS)
      5520 Generals Pl, North Highlands, CA 95660-4926
      View Details
    • Value Estimation
      $3,890,000
      32,425 SF

      4830 Watt Ave

      APARTMENT HOUSE (5+ UNITS)
      4830 Watt Ave, North Highlands, CA 95660-5155
      View Details
    • Value Estimation
      $16,115,000
      83,504 SF

      6920 Watt Ave

      APARTMENT HOUSE (100+ UNITS)
      6920 Watt Ave, North Highlands, CA 95660-3214
      View Details
    • Value Estimation
      $8,640,000
      60,962 SF

      4146 Madison Ave

      APARTMENT HOUSE (5+ UNITS)
      4146 Madison Ave, North Highlands, CA 95660-5482
      View Details
    • Value Estimation
      $3,035,000
      24,950 SF

      3669 Myrtle Ave

      APARTMENT HOUSE (5+ UNITS)
      3669 Myrtle Ave, North Highlands, CA 95660-5220
      View Details

    Similar Nearby for Sale

    • $16,500,000

      Multifamily Community in North Highlands

      106-unit multifamily community with recent renovations and assumable debt.
      5520 Generals Pl, North Highlands, CA 95660
      View Details
    • $1,720,000
      10,800 SF

      Single-Tenant Warehouse with Office and Yard

      10,800 SF warehouse with office and fenced yard for sale.
      7259 32Nd St, North Highlands, CA 95660
      View Details
    • Contact for pricing
      4,384 SF

      Retail Investment Opportunity in Highlands

      Retail property with established tenants and high traffic exposure.
      4845 Watt Ave, North Highlands, CA 95660
      View Details
    • $2,400,000
      9 SF

      Industrial Land For Sale

      Industrial land available for sale, suitable for various uses.
      6830 28Th St, North Highlands, CA 95660
      View Details
    • Contact for pricing

      Sacramento County Buildable Acreage

      2.13 acres of residential mixed-use land in Sacramento County.
      6233 Watt Ave, North Highlands, CA 95660
      View Details
    • Contact for pricing
      155,030 SF

      North Highlands Warehouse Opportunity

      155,030 SF warehouse on 7.94 acres near freeway.
      4741 Watt Ave, North Highlands, CA 95660
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,800 SF

      Industrial Space Available For Rent

      Industrial property with 1,800 square feet available for lease.
      7245 32Nd St, North Highlands, CA 95660
      View Details
    • Contact for pricing
      6,000 SF

      Retail Space Near McClellan Park

      Modern retail spaces with high visibility near a business park.
      7453 Watt Ave, North Highlands, CA 95660
      View Details
    • $0.68 SF/Yr

      Warehouse with Office Space

      Lease opportunity: 12,600 sq ft warehouse with office in North Highlands.
      4230-4248 Roseville Rd, North Highlands, CA 95660
      View Details
    • Contact for pricing

      Commercial Land For Rent

      Commercial land available for rent along a main thoroughfare.
      4980 Watt Ave, North Highlands, CA 95660
      View Details
    • Contact for pricing
      7,200 SF

      Industrial Space with Highway Frontage

      Industrial space for rent with easy highway access.
      3200-3280 Orange Grove Ave, North Highlands, CA 95660
      View Details
    • Contact for pricing
      10,065 SF

      North Highlands Warehouse Space

      10,065 square foot warehouse space available for lease.
      5304 Roseville Rd, North Highlands, CA 95660
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5651 Hvn Dr
    North Highlands, CA 95660-4791
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5651 Hvn Dr, North Highlands, CA, 95660
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!