Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5471 Scioto Darby Rd Hilliard, OH 43026-1310

    • Assisted living facilities
    • 34,888 SF
    • 2.16 lot acres
    OFF-MARKET
    Last Sale
    Jul 07, 2022
    $2,000,000
    Value Estimations
    $2,060,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1818215
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Chelynn N. Dill, Cota / Occupational Therapist
    • Crystal D. Dill, Cota / Occupational Therapist
    • Nalini Pinnammareddy / Physical Therapist
    • Lee Thanasack / Occupational Therapist
    • Lisa Olvera / Occupational Therapist

    Property Details for 5471 Scioto Darby Rd

    Year built
    1965
    Construction
    WOOD
    Lot size
    2.16 lot acres
    Property size
    34,888 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    050-002167
    APU
    50002167

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,090,000
      ML approach
      $2,185,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,411,000
      Market price range: $479k - $1.77M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hilliard
    County
    Franklin
    State
    Ohio
    Longitude
    -83.163
    Latitude
    40.029
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $165,743
    $412,900
    $1,613,710
    $2,026,610
    -
    $1,179,700
    $4,610,600
    $5,790,300

    Comparable in this City

    • Value Estimation
      $1,005,000
      52,328 SF

      4787 Tremont Clb Dr

      HOMES (RETIRED, NURSING) • 52,328 SF
      4787 Tremont Clb Dr, Hilliard, OH 43026-5034
      View Details
    • Value Estimation
      $890,000
      54,370 SF

      4160 Trueman Blvd

      HOMES (RETIRED, NURSING) • 54,370 SF
      4160 Trueman Blvd, Hilliard, OH 43026-2618
      View Details
    • Value Estimation
      $1,055,000
      52,667 SF

      3399 Ml Run Dr

      HOMES (RETIRED, NURSING) • 52,667 SF
      3399 Ml Run Dr, Hilliard, OH 43026-9078
      View Details
    • Value Estimation
      $1,105,000
      85,392 SF

      Davidson Rd

      HOMES (RETIRED, NURSING) • 85,392 SF
      Davidson Rd, Hilliard, OH 43026
      View Details
    • Value Estimation
      $2,090,000
      11,520 SF

      Scioto Darby Crk Rd

      HOMES (RETIRED, NURSING) • 11,520 SF
      Scioto Darby Crk Rd, Hilliard, OH 43026
      View Details
    • Value Estimation
      $1,130,000
      84,144 SF

      Trueman Blvd

      HOMES (RETIRED, NURSING) • 84,144 SF
      Trueman Blvd, Hilliard, OH 43026
      View Details

    Similar Nearby for Sale

    • $675,000
      5,000 SF

      Hilliard Office Space: Prime Location

      Class A Office Space, Flexible Layout, High Traffic Area
      2876 Hilliard Rome Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      2.50 Acres

      Hilliard Commercial Land - Prime Location

      Exceptional 5.4-acre commercial lot in Hilliard, OH.
      0 Leppert Rd, Hilliard, OH 43026
      View Details
    • $3,000,000
      17,319 SF

      Retail Property on Fishinger Boulevard

      Retail property available for sale in Hilliard, Ohio.
      3610 Fishinger Blvd, Hilliard, OH 43026
      View Details
    • $3,062,500

      Hilliard Land for Sale

      Land available in Hilliard near I-270 and Davidson Road.
      Davidson Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      36,650 SF

      Industrial Storage Facility For Sale

      Class A industrial storage facility with modern office build-out.
      4344 Weaver Ct, Hilliard, OH 43026
      View Details
    • $895,000
      12.74 Acres

      Expansive Hilliard Land Parcel

      12-acre lot ideal for custom home or agricultural use.
      unit Tract 7 Hayden Run Rd, Hilliard, OH 43026
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      12,968 SF

      Hilliard Medical Office Building

      1-Story, 12,968 SF, Multiple Tenancies
      3913-3931 Berry Leaf Ln, Hilliard, OH 43026
      View Details
    • Contact for pricing
      120,341 SF

      Gateway at Hilliard Retail Space

      Hilliard, Ohio retail space for lease.
      4001 Britton Pkwy, Hilliard, OH 43026
      View Details
    • $25 SF/Yr
      1,800 SF

      Hilliard Retail Space For Lease

      Prime Hilliard location, 1800 sq ft retail space.
      2447 Hilliard Rome Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      5,382 SF

      Hilliard Rome Rd Restaurant Space

      Prime Restaurant Space, High Traffic Area
      1790 Hilliard Rome Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      151,800 SF

      Edwards Farms: Prime Flex Space

      Hilliard, OH: Class A Flex Space Available
      0 Edwards Farms Rd, Columbus, OH 43026
      View Details
    • $3,100,000
      11,030 SF

      Hilliard Office/Warehouse Multi-Tenant Property

      Multi-tenant office/warehouse with dock and drive-in access in Hilliard.
      4700 Northwest Pkwy, Hilliard, OH 43026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5471 Scioto Darby Rd
    Hilliard, OH 43026-1310
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.