Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    54 Harvard St Brookline, MA 02445-7940

    • Investment properties
    • 3,519 SF
    • 0.04 lot acres
    OFF-MARKET
    Value Estimations
    $655,000
    Show details
    Cap Rate Potential
    8.2%
    Investment properties
    Location Intelligence
    Property ID
    US38-0587095
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vanguard Realty / Real Estate Agency
    • Boston Sports Medicine Physical Therapy, Brookline / Medical Clinic
    • Amelia Santiago / Physician
    • Parker & Co Real Estate Group / Real Estate Agency
    • Blake Sherwood - Real Estate / Real Estate Agency

    Property Details for 54 Harvard St

    Year built
    1900
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.04 lot acres
    Property size
    3,519 SF
    Zone code
    G20
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    BROO B:172 L:0008 S:0000
    APU
    BROOB172L0008S0000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $415,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $565,000
      6.5%
      $525,000
      7%
      $485,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $718,000
      Market price range: $292k - $1.20M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $900,000
      Current use
      RETAIL STORES
      $1,030,000
      Change: +14% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brookline
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.1197
    Latitude
    42.3349
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $740,900
    $1,294,800
    $2,035,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $730,000
      4,917 SF

      41 Harvard St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,917 SF
      41 Harvard St, Brookline, MA 02445-7900
      View Details
    • Value Estimation
      $745,000
      4,575 SF

      1685 Beacon St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,575 SF
      1685 Beacon St, Brookline, MA 02445-4411
      View Details
    • Value Estimation
      $865,000
      4,620 SF

      1693 Beacon St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,620 SF
      1693 Beacon St, Brookline, MA 02445-4494
      View Details
    • Value Estimation
      $725,000
      3,477 SF

      1678 Beacon St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,477 SF
      1678 Beacon St, Brookline, MA 02445-2113
      View Details
    • Value Estimation
      $765,000
      4,676 SF

      1758 Beacon St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,676 SF
      1758 Beacon St, Brookline, MA 02445-2158
      View Details
    • Value Estimation
      $1,105,000
      7,210 SF

      1684 Beacon St

      OFFICE/RESIDENTIAL (MIXED USE) • 7,210 SF
      1684 Beacon St, Brookline, MA 02445-2101
      View Details

    Similar Nearby for Sale

    • $525,000
      0.41 Acres

      Brookline Dental Office - Own It!

      Prime Brookline Dental Practice - Excellent Location
      1842 Beacon St, Brookline, MA 02445
      View Details
    • Contact for pricing

      Office Condo Near Green Line

      Office condo for sale near public transportation.
      1842 Beacon St, Brookline, MA 02445
      View Details
    • Contact for pricing

      Luxurious Brookline Two-Family Residence

      Spacious Brookline two-family home with high-end finishes.
      84 Winthrop Rd, Brookline, MA 02445
      View Details
    • Contact for pricing
      190,000 SF

      190,000 SF Industrial Building

      Industrial building with tailboard loading and significant paved area.
      Clinton, MA 02445
      View Details
    • Contact for pricing

      Brookline Village Retail Condo Opportunity

      Rare vacant retail condo in prime Brookline Village location.
      60 Harvard 1B, Brookline, MA 02445
      View Details
    • $649,999

      Modern Brookline Office Space For Sale

      Renovated 8-room office space near public transport and parking.
      1842 Beacon St, Brookline, MA 02445
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,140 SF

      Retail/Restaurant Space in Chestnut Hill

      New mixed-use building with retail space for lease.
      1180 Boylston St, Brookline, MA 02445
      View Details
    • Contact for pricing
      2,629 SF

      Coolidge Corner Lower Level Office

      Lower level office space in the heart of Coolidge Corner.
      1284 Beacon St, Brookline, MA 02445
      View Details
    • Contact for pricing
      3,150 SF

      Brick and Beam Office Sublet

      Newly built-out office space with private bath and kitchenette.
      17 Station St, Brookline, MA 02445
      View Details
    • Contact for pricing
      1,500 SF

      Brookline Village Office Space Available

      Office suite in the heart of Brookline Village for rent.
      320 Washington St, Brookline, MA 02445
      View Details
    • Contact for pricing
      797 SF

      Retail Space Near Whole Foods

      Retail space available immediately, adjacent to Whole Foods.
      5 Washington St, Brookline, MA 02445
      View Details
    • Contact for pricing

      Beacon Street Office/Commercial Space

      Office/commercial space for lease near Green C Line stop.
      1842 Beacon St, Brookline, MA 02445
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    54 Harvard St
    Brookline, MA 02445-7940
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!