Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5315 Gawain Dr San Antonio, TX 78218-2135

    • Garden apartment buildings
    • 39,840 SF
    • 5.69 lot acres
    OFF-MARKET
    Last Sale
    Feb 02, 2022
    Value Estimations
    $1,085,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0403788
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Victorian Village Apartments / Apartment Complex
    • Guero's Dojo / Pagoda
    • The Ellington / Apartment Complex
    • Paparazzi Jewelry / Jewelry Store

    Property Details for 5315 Gawain Dr

    Year built
    1984
    Lot size
    5.69 lot acres
    Property size
    39,840 SF
    Property type
    Garden apartment buildings
    APN
    15786-016-0830
    APU
    157860160830

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $885,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,286,000
      Market price range: $621k - $2.38M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,530,000
      Current use
      INDUSTRIAL (GENERAL)
      $1,780,000
      Change: +17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Antonio
    County
    Bexar
    State
    Texas
    Longitude
    -98.384
    Latitude
    29.5077
    CBSA code
    41700
    CBSA name
    SAN ANTONIO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $424,663
    $792,460
    $17,707,540
    $18,500,000
    -
    $792,460
    $17,707,540
    $18,500,000

    Comparable in this City

    • Value Estimation by Request
      2,512 SF

      6810 Glendora Ave

      GARDEN APT, COURT APT (5+ UNITS) • 2,512 SF
      6810 Glendora Ave, San Antonio, TX 78218-3665
      View Details
    • Value Estimation
      $950,000
      34,656 SF

      8150 Crosscreek

      GARDEN APT, COURT APT (5+ UNITS) • 34,656 SF
      8150 Crosscreek, San Antonio, TX 78218-1659
      View Details
    • Value Estimation
      $1,150,000
      61,812 SF

      7914 Ray Bon Dr

      GARDEN APT, COURT APT (5+ UNITS) • 61,812 SF
      7914 Ray Bon Dr, San Antonio, TX 78218-2148
      View Details
    • Value Estimation
      $2,140,000
      210,424 SF

      8004 Bentley Dr

      GARDEN APT, COURT APT (5+ UNITS) • 210,424 SF
      8004 Bentley Dr, San Antonio, TX 78218-2219
      View Details
    • Value Estimation
      $650,000
      10,944 SF

      205 Corinne Dr

      GARDEN APT, COURT APT (5+ UNITS) • 10,944 SF
      205 Corinne Dr, San Antonio, TX 78218
      View Details
    • Value Estimation
      $1,195,000
      8,041 SF

      3400 Nene Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 8,041 SF
      3400 Nene Pkwy, San Antonio, TX 78218-3300
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Prime Retail Space Available

      Retail space on a bustling corridor with high visibility.
      7031 Ray Bon 103, San Antonio, TX 78218
      View Details
    • Contact for pricing

      Professional Building Near NE Loop

      3,300 sqft professional building, formerly an adult daycare.
      8001 Midcrown Dr, San Antonio, TX 78218
      View Details
    • $714,999

      San Antonio Specialty Property Available

      Specialty property for sale in San Antonio, Texas.
      111 Westwood Dr, San Antonio, TX 78218
      View Details
    • Contact for pricing
      176,000 SF

      San Antonio Industrial Portfolio

      176,000 SF Value-Add Opportunity
      4475 Walzem Rd, San Antonio, TX 78218
      View Details
    • $260,000

      San Antonio Land for Sale

      Land available in San Antonio, Texas for $260,000.
      5642 Lovett Oaks, San Antonio, TX 78218
      View Details
    • $235,000

      San Antonio Land For Sale

      Land available in San Antonio, Texas for $235,000.
      7223 Geranium Path, San Antonio, TX 78218
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      49,000 SF

      Walzem Road Office Space Available

      San Antonio Office Building - 12 Suites Available
      4615 Walzem Rd, San Antonio, TX 78218
      View Details
    • $10 SF/Yr
      3,500 SF

      Walzem Road Retail Space For Lease

      San Antonio Retail Space - 3,500 SF
      4475 Walzem Rd, San Antonio, TX 78218
      View Details
    • Contact for pricing
      84,500 SF

      San Antonio Industrial Space Available

      84,500 square feet of industrial space for lease.
      5100 Kaepa Ct, San Antonio, TX 78218
      View Details
    • Contact for pricing
      5,032 SF

      Industrial Space Available For Lease

      5,032 sq ft industrial space for lease.
      5260 Rittiman Rd, San Antonio, TX 78218
      View Details
    • Contact for pricing
      17,460 SF

      Industrial Flex Space Available

      Eight industrial/flex buildings on 5.28 acres for lease.
      4728 Goldfield Dr, San Antonio, TX 78218
      View Details
    • Contact for pricing
      9,388 SF

      Industrial Space with Dock Doors

      9,338 SF industrial space with convenient highway access.
      4651 Greatland Dr, San Antonio, TX 78218
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5315 Gawain Dr
    San Antonio, TX 78218-2135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.