Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    531 Broadway, Unit 545 Denver, CO 80203-3405

    • Warehouses
    • 46,438 SF
    • 0.54 lot acres
    OFF-MARKET
    Value Estimations
    $3,640,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0973543
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sunflower Massage / Alternative Medicine Practice / Spa & Massage Center
    • Spearmint Massage / Spa & Massage Center

    Property Details for 531 Broadway

    Year built
    1925
    Construction
    WOOD
    Lot size
    0.54 lot acres
    Property size
    46,438 SF
    Zone code
    C-MS-8
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    05102-01-039-000
    APU
    510201039000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.988
    Latitude
    39.7247
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $114,860
    $582,440
    $899,890
    $1,482,330
    -
    $2,117,600
    $3,225,400
    $5,343,000

    Comparable in this City

    • Value Estimation
      $2,260,000
      29,750 SF

      12 Broadway

      MINI-WAREHOUSE, STORAGE • 29,750 SF
      12 Broadway, Denver, CO 80203-3915
      View Details
    • Value Estimation
      $14,820,000
      122,213 SF

      900 Grant St

      MINI-WAREHOUSE, STORAGE • 122,213 SF
      900 Grant St, Denver, CO 80203-2907
      View Details
    • Value Estimation
      $2,915,000
      23,047 SF

      1145 Lincoln St

      WAREHOUSE, STORAGE • 23,047 SF
      1145 Lincoln St, Denver, CO 80203-2110
      View Details
    • Value Estimation
      $2,125,000
      27,390 SF

      221 Broadway

      WAREHOUSE, STORAGE • 27,390 SF
      221 Broadway, Denver, CO 80203-3918
      View Details
    • Value Estimation
      $1,485,000
      18,300 SF

      433 Broadway

      WAREHOUSE, STORAGE • 18,300 SF
      433 Broadway, Denver, CO 80203
      View Details
    • Value Estimation by Request
      9,168 SF

      825 Logan St

      Office properties & Spaces • 9,168 SF
      825 Logan St, Denver, CO 80203
      View Details

    Similar Nearby for Sale

    • $6,750,000
      48,023 SF

      Denver Redevelopment Opportunity on Broadway

      48,000+ sq ft building suitable for redevelopment or adaptive reuse.
      531 N Broadway, Denver, CO 80203
      View Details
    • Contact for pricing
      97,336 SF

      Industrial Building on Washington Street

      97,336 SF industrial building with interstate access.
      5950 Washington St, Denver, CO 80203
      View Details
    • Contact for pricing
      3,158 SF

      Denver Industrial Flex Warehouse Space

      3,158 SF industrial/flex warehouse near downtown Denver.
      5454 Washington St, Denver, CO 80203
      View Details
    • Contact for pricing
      40,740 SF

      Denver Warehouse with Secure Yard

      Temperature-controlled warehouse with excellent access and secure yard.
      5670 Washington St, Denver, CO 80203
      View Details
    • $2,895,000
      5,985 SF

      1278 Pennsylvania St

      Retail space • 5,985 SF
      1278 Pennsylvania St, Denver, CO 80203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,818 SF

      Industrial Space Available for Lease

      Industrial space for lease featuring dock high doors and drive-in.
      6200 Washington St, Denver, CO 80203
      View Details
    • Contact for pricing
      5,642 SF

      Denver Warehouse with Fenced Area

      Warehouse with radiant heat, swamp cooler, and fenced area.
      6330 Washington St, Denver, CO 80203
      View Details
    • $71 SF/Yr
      760 SF

      Capitol Hill Warehouse Opportunity

      Denver Warehouse: 760 SF, 12,500 SF Lot
      391 Grant St, Denver, CO 80203
      View Details
    • $3,500 /Mo
      760 SF

      Office Warehouse with Paved Lot

      760 SF office warehouse with a large paved lot.
      363 Grant St, Denver, CO 80203
      View Details
    • $3,500 /Mo

      Capitol Hill Commercial Lot

      750 SF office/warehouse on a 12,500 SF lot.
      363 N Grant St, Denver, CO 80203
      View Details
    • Contact for pricing
      998 SF

      Flex Space Available For Rent

      Flex space with carpeted vestibule and rear bathroom.
      5650 N Washington St, Denver, CO 80203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    531 Broadway, Unit 545
    Denver, CO 80203-3405
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!