Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5302 Trouble Creek Rd New Port Richey, FL 34652

    • Commercial real estate
    • 0.32 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3259345
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 5302 Trouble Creek Rd

    Year built
    1968
    Lot size
    0.32 lot acres
    Property type
    Commercial real estate
    APN
    17-26-16-0210-00C00-0020, 17-26-16-0210-00C00-0030

    Description

    This exceptional 6-unit apartment building in New Port Richey, Florida, presents a compelling investment opportunity. The property, situated on a 0.32-acre lot (APN: 17-26-16-0210-00C00-0020, 17-26-16-0210-00C00-0030), consists of two single-story buildings totaling 3,388 square feet of net rentable space. Built in 1968, the property features concrete block construction and is zoned OMF1. Currently generating a NOI of $39,203, resulting in a 5.60% cap rate, a pro-forma NOI of $58,944 projects a 7.70% cap rate, indicating significant upside potential. This potential is further enhanced by the possibility of over $240 in additional rental income per unit through continued renovations. The property's prime location in Pasco County, a rapidly growing area within the greater Tampa Bay region, offers exceptional access to major roadways, including U.S. Highway 19 (over 68,000 vehicles per day), and is conveniently located less than five minutes from Sam's Club, Publix, and numerous retail and dining options. This presents a strong value proposition for investors seeking exposure to a high-growth market with substantial rental upside. The asking price for this multifamily investment is $700,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New Port Richey
    County
    Pasco
    State
    Florida
    Longitude
    -82.72663654
    Latitude
    28.22437357

    Comparable in this City

    • $549,700
      2,753 SF

      Well-Maintained Multiplex Investment Opportunity

      Fully-leased, renovated multiplex in desirable New Port Richey neighborhood.
      5100 South Rd, New Port Richey, FL 34652
      View Details
    • $350,000
      Pending

      New Port Richey Duplex

      Well-maintained duplex in New Port Richey with immediate income potential.
      7036/7038 Oelsner St, New Port Richey, FL 34652
      View Details
    • $300,000
      1,650 SF

      New Port Richey Duplex Investment

      Updated duplex in downtown New Port Richey with strong rental potential.
      5845 Elm St, New Port Richey, FL 34652
      View Details
    • New
      $200,000
      1,027 SF

      Updated Duplex in Downtown Location

      Well-maintained duplex with strong rental income potential in New Port Richey.
      5714 Kenwood Ave, New Port Richey, FL 34652
      View Details
    • $305,000
      Pending

      New Port Richey Duplex Opportunity

      Duplex with two units, updated kitchens, and strong rental potential.
      4925 Ladyfish Ct, New Port Richey, FL 34652
      View Details
    • $305,000

      New Port Richey Duplex

      Duplex with remodeled units near dining and shopping.
      4424 Terry Loop, New Port Richey, FL 34652
      View Details

    Similar Nearby for Sale

    • $549,700
      2,753 SF

      Well-Maintained Multiplex Investment Opportunity

      Fully-leased, renovated multiplex in desirable New Port Richey neighborhood.
      5100 South Rd, New Port Richey, FL 34652
      View Details
    • $350,000
      Pending

      New Port Richey Duplex

      Well-maintained duplex in New Port Richey with immediate income potential.
      7036/7038 Oelsner St, New Port Richey, FL 34652
      View Details
    • $300,000
      1,650 SF

      New Port Richey Duplex Investment

      Updated duplex in downtown New Port Richey with strong rental potential.
      5845 Elm St, New Port Richey, FL 34652
      View Details
    • New
      $200,000
      1,027 SF

      Updated Duplex in Downtown Location

      Well-maintained duplex with strong rental income potential in New Port Richey.
      5714 Kenwood Ave, New Port Richey, FL 34652
      View Details
    • $305,000
      Pending

      New Port Richey Duplex Opportunity

      Duplex with two units, updated kitchens, and strong rental potential.
      4925 Ladyfish Ct, New Port Richey, FL 34652
      View Details
    • $305,000

      New Port Richey Duplex

      Duplex with remodeled units near dining and shopping.
      4424 Terry Loop, New Port Richey, FL 34652
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      5,800 SF

      Frontier Plaza - Downtown New Port Richey

      Office Properties & Spaces • 5,800 SF
      6508 Us Highway 19, New Port Richey, FL 34652
      View Details
    • $2,400 /Mo
      1,398 SF

      Downtown New Port Richey Office

      Office space for lease in downtown New Port Richey.
      5845 Main St, New Port Richey, FL 34652
      View Details
    • Contact for pricing
      1,480 SF

      Downtown Retail Space For Rent

      Ground-floor retail space in Downtown New Port Richey, Florida.
      5346-5354 Main St, New Port Richey, FL 34652
      View Details
    • $20 SF/Yr
      272,695 SF

      5031 19

      Restaurants • 272,695 SF
      5031 19, Port Richey, FL 34652
      View Details
    • $8 SF/Yr
      1,841 SF

      Office Space with Highway Frontage

      Office space for rent with US Highway 19 frontage.
      4604 Professional Loop, New Port Richey, FL 34652
      View Details
    • $14 SF/Yr
      1,033 SF

      New Port Richey Office Space

      Office space for lease in high-traffic New Port Richey location.
      5340 Gulf Dr, New Port Richey, FL 34652
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5302 Trouble Creek Rd
    New Port Richey, FL 34652
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.