Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5203 Gaston Ave Dallas, TX 75214-5228
    Back to Search
    Property profile & analytics

    5203 Gaston Ave, Dallas, TX 75214-5228

    View on Map
    • Apartment buildings
    • 29,120 SF
    • 1.14 lot acres
    Off-Market
    Last Sale Sep 21, 2023
    Property ID
    US82-2533139
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,020,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Med Exchange Inc. / Production Facility
    • Cornerstone Villas Apartments / Apartment Building

    Property Details for 5203 Gaston Ave

    Year built
    1957
    Construction
    FRAME
    Lot size
    1.14 lot acres
    Zone code
    Z239
    Property type
    Apartment buildings
    APN
    181618000000
    APU
    181618000000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 21, 2023 — Fournale LLC 5203g Protected Series Cornerstone Villas LLC Special Warranty Deed $3.8M · Cattlemens Bank
    Mar 13, 2006 — Cornerstone Villas LLC Cornerstone Apartments Ltd Quit Claim Deed · related —
    Aug 19, 1998 — Cornerstone Apartments Ltd Krauss,bonnie Grant Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $875,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,162,000
      Market price range: $1.16M - $2.76M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.7659
    Latitude
    32.8036
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $44,748
    $991,200
    $958,800
    $1,950,000
    -
    $991,200
    $958,800
    $1,950,000

    Comparable in this City

    • Value Estimation by Request
      14,580 SF

      4933 Alton Ave

      Multifamily properties
      4933 Alton Ave, Dallas, TX 75214
      View Details
    • Value Estimation
      $1,940,000
      43,200 SF

      7204 Gaston Ave

      APARTMENT HOUSE (5+ UNITS)
      7204 Gaston Ave, Dallas, TX 75214-6156
      View Details
    • Value Estimation
      $1,225,000
      31,168 SF

      5307 Gaston Ave

      APARTMENT HOUSE (5+ UNITS)
      5307 Gaston Ave, Dallas, TX 75214-5231
      View Details
    • Value Estimation
      $845,000
      13,550 SF

      5310 Gaston Ave

      APARTMENT HOUSE (5+ UNITS)
      5310 Gaston Ave, Dallas, TX 75214-7227
      View Details
    • Value Estimation
      $3,730,000
      93,000 SF

      7510 Grand Ave

      APARTMENT HOUSE (5+ UNITS)
      7510 Grand Ave, Dallas, TX 75214-4114
      View Details
    • Value Estimation
      $6,670,000
      201,920 SF

      7414 Grand Ave

      APARTMENT HOUSE (5+ UNITS)
      7414 Grand Ave, Dallas, TX 75214-5800
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,478 SF

      Lakewood Townhomes: Fully Leased

      Ten fully leased townhomes in Lakewood neighborhood.
      6136 Oram St, Dallas, TX 75214
      View Details
    • $3,500,000

      Dallas Multifamily High-Rise Investment

      Renovated 23-unit high-rise near Lakewood and White Rock Lake.
      5520 Gaston Ave, Dallas, TX 75214
      View Details
    • Contact for pricing
      21,603 SF

      New Multifamily Community in Dallas

      Boutique 26-unit multifamily property in dynamic East Dallas neighborhood.
      5313 Reiger Ave, Dallas, TX 75214
      View Details
    • Contact for pricing
      4,402 SF

      Multifamily Property with Five Units

      Multifamily property featuring five units, totaling 4,402 square feet.
      4936 Worth St, Dallas, TX 75214
      View Details
    • Contact for pricing
      8,880 SF

      Lakewood Multifamily Investment Opportunity

      Value-add multifamily property in desirable Lakewood, East Dallas.
      5921 Gaston Ave, Dallas, TX 75214
      View Details
    • Contact for pricing
      Pending

      East Dallas Apartment Building

      Multi-story apartment building in East Dallas near Lakewood.
      5722 Gaston Ave, Dallas, TX 75214
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Restaurant and Retail Space Available

      Restaurant and retail opportunities in Lakewood, beneath luxury multifamily development.
      7530 E Grand Ave, Dallas, TX 75214
      View Details
    • Contact for pricing
      2,238 SF

      Retail or Medical Space Available

      2,238 SF retail or medical space for lease.
      5004 Columbia Ave, Dallas, TX 75214
      View Details
    • Contact for pricing

      Retail and Restaurant Space Available

      75,000 square foot retail center in Lakewood district.
      2014 Skillman St, Dallas, TX 75214
      View Details
    • Contact for pricing
      3,794 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces for lease in Lakewood district.
      5815 Live Oak St, Dallas, TX 75214
      View Details
    • Contact for pricing
      3,248 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces in vibrant Lakewood Shopping Center.
      1824 Abrams Pkwy, Dallas, TX 75214
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5203 Gaston Ave
    Dallas, TX 75214-5228
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5203 Gaston Ave, Dallas, TX, 75214
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!