5520 Gaston Ave, Dallas, TX 75214
Renovated 23-unit high-rise near Lakewood and White Rock Lake.
- Added:
- Jan 27, 2026
- Days on Market:
- 162
- Last Refresh:
- Apr 5 at 11:57 pm
Property Features for 5520 Gaston Ave
General Information
- Standard status
- Active
- Size
- 14,545 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1959
Listing office (817) 715-1932
Listing date Jan 27, 2026
Source Sperrycga
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Heather Konopka, CCIM, CRE
HighLights
- High 90% occupancy rate indicating strong rental demand.
- Prime Dallas location near Lakewood, White Rock Lake, Lower Greenville, and Deep Ellum.
- Recently renovated in 2018, providing modern amenities.
- Desirable PD‑99 zoning.
- 14,545 SF building with 23 units, offering a substantial investment.
- Proximity to the Dallas Arboretum and Botanical Garden.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $450.3k | $30.96 |
| − Vacancy | −$48.2k | −$3.31 |
| EGI | $402.1k | $27.65 |
| − OpEx | −$181.0k | −$12.44 |
| NOI | $221.2k | $15.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.762
- Latitude
- 32.8057