Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    518 Stone Rd Benicia, CA 94510-1114

    • Flex space
    • 12,665 SF
    • 1.24 lot acres
    OFF-MARKET
    Last Sale
    Dec 12, 2023
    Value Estimations
    $1,300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1230349
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • maurine wines / Spiritual Center
    • maurine / Clothing Store
    • Joel Cotton / Auto Repair Shop

    Property Details for 518 Stone Rd

    Year built
    1981
    Lot size
    1.24 lot acres
    Property size
    12,665 SF
    Property type
    Flex space
    APN
    0080-050-260
    APU
    80050260

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,624,000
      Market price range: $1.20M - $2.96M
      AI Estimate
      $1,052,000
      Market price range: $508k - $2.05M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,990,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Benicia
    County
    Solano
    State
    California
    Longitude
    -122.124
    Latitude
    38.0799
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,111
    $462,070
    $808,623
    $1,270,693
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $3,960,000
      26,678 SF

      4101 Industrial Way

      LIGHT INDUSTRIAL • 26,678 SF
      4101 Industrial Way, Benicia, CA 94510-1211
      View Details
    • Value Estimation
      $16,210,000
      220,000 SF

      5001 Industrial Way

      LIGHT INDUSTRIAL • 220,000 SF
      5001 Industrial Way, Benicia, CA 94510-1017
      View Details
    • Value Estimation
      $2,500,000
      30,000 SF

      5000 2nd St Ste A

      LIGHT INDUSTRIAL • 30,000 SF
      5000 2nd St Ste A, Benicia, CA 94510-1019
      View Details
    • Value Estimation by Request
      12,665 SF

      500 Stone Rd

      LIGHT INDUSTRIAL • 12,665 SF
      500 Stone Rd, Benicia, CA 94510-1114
      View Details
    • Value Estimation by Request
      67,344 SF

      524 Stone Rd

      LIGHT INDUSTRIAL • 67,344 SF
      524 Stone Rd, Benicia, CA 94510-1120
      View Details
    • Value Estimation
      $1,140,000
      10,000 SF

      465 Industrial Way Ste A

      LIGHT INDUSTRIAL • 10,000 SF
      465 Industrial Way Ste A, Benicia, CA 94510-1237
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,509 SF

      Freeway Facing Industrial Units

      Industrial units with roll-up doors and private parking.
      5200 Gateway Plaza Dr, Benicia, CA 94510
      View Details
    • Contact for pricing
      1,627 SF

      Professional Office Condo For Sale

      Professional office condo with 1,627 square feet available for sale.
      306-308 Military West, Benicia, CA 94510
      View Details
    • $1,700,000
      8,820 SF

      Versatile Historic Building in Downtown Benicia

      Mixed-use building with retail storefronts and customizable upper level.
      106 W J St, Benicia, CA 94510
      View Details
    • $620,000

      Benicia Office Condo with Views

      Professional office condo with water views and ample parking.
      306-308 Military West, Benicia, CA 94510
      View Details
    • $620,000

      Benicia Office Condo For Sale

      Professional office condo with water views available for purchase.
      306-308 Military West, Benicia, CA 94510
      View Details
    • $1,450,000
      4,500 SF

      Benicia Multifamily Property for Sale

      Multifamily property in Benicia, CA, totaling 4,500 square feet.
      1 Pierce Ln, Benicia, CA 94510
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,600 SF

      Benicia Flex Space For Rent

      Flex space available with grade level door and small office.
      3140 Park Rd, Benicia, CA 94510
      View Details
    • Contact for pricing
      13,969 SF

      Industrial Space with Office

      Industrial space featuring warehouse and office components for lease.
      5359 Industrial Way, Benicia, CA 94510
      View Details
    • Contact for pricing

      Versatile Flex Space Near Station

      Adaptable office/warehouse/light assembly space with parking and convenient location.
      4453- Park Rd, Benicia, CA 94510
      View Details
    • Contact for pricing
      8,800 SF

      Benicia Warehouse with Office Space

      Warehouse with office, parking, and yard space available for lease.
      865 Teal Dr, Benicia, CA 94510
      View Details
    • Contact for pricing
      91,436 SF

      Industrial Space in Benicia Park

      91,436 SF industrial space with office and mezzanine.
      5400 E 2Nd St, Benicia, CA 94510
      View Details
    • $13 SF/Yr
      7,745 SF

      Freestanding Office/Warehouse/Yard Building

      Freestanding office/warehouse/yard building in Benicia Industrial Park.
      203 Teal Ct, Benicia, CA 94510
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    518 Stone Rd
    Benicia, CA 94510-1114
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!