516 1st St Rodeo, CA 94572-1105
This exceptional investment opportunity presents a stabilized 7-unit multifamily complex located in the desirable downtown Rodeo, CA. The property comprises two adjacent parcels, 516 and 524-528 1st Street, totaling 4,942 square feet on a 0.36-acre lot. The buildings, constructed in 1949 and 1915, feature a mix of unit sizes, including studios, one-bedroom, two-bedroom, and a three-bedroom unit. 516 1st Street houses four units: two 2-bedroom/1-bathroom, one 1-bedroom/1-bathroom, and one studio, along with a shed. 524-528 1st Street includes a small office space, a 3-bedroom/1-bathroom unit with a large backyard, a 2-bedroom/1-bathroom unit, storage space, and a two-car garage. The property boasts a current NOI of $82,885 and a pro-forma NOI of $93,166, translating to an 8.29% cap rate and a pro-forma cap rate of 9.32%, respectively. The asking price is $1,000,000, or $142,857 per unit. Seller financing is available. Most units have undergone recent updates. The property's prime location offers proximity to local businesses and San Pablo Bay, with convenient access to Highway 80 for easy commuting to Vallejo, Berkeley, Oakland, and San Francisco. The permitted zoning is M-2/MU-2 (Downtown/Waterfront Rodeo Mixed Use District). APN: 357-041-003-9 + 357-041-002-1.
-
Davies Ground Control Landscaping General Contractor
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
P-1 · Rodeo, CARodeo. Always verify with local authorities before improvements.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.