Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    514 Windhorst Rd Brandon, FL 33510-2532

    • Drug stores
    • 15,680 SF
    • 1.65 lot acres
    OFF-MARKET
    Last Sale
    Nov 29, 2022
    $4,722,700
    Value Estimations
    $4,300,000
    Show details
    Cap Rate Potential
    5.7%
    Drug stores
    Location Intelligence
    Property ID
    US18-5192850
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walgreens Pharmacy / Pharmacy
    • TD Bank ATM / Atm
    • Redbox / Cinema / (Bike/Boat/Book/etc) Store
    • FedEx OnSite / Postal Service / Courier Service
    • Walgreens / Grocery & Convenience Store

    Property Details for 514 Windhorst Rd

    Year built
    2002
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.65 lot acres
    Property size
    15,680 SF
    Zone code
    PD
    Property type
    Drug stores
    APN
    U142920ZZZ000002471100
    APU
    U142920ZZZ000002471100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,915,000
      ML approach
      $4,125,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,745,000
      6.5%
      $3,455,000
      7%
      $3,210,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,861,000
      Market price range: $1.63M - $5.02M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $3,615,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $5,530,000
      Change: +53% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $3,825,000
      Change: +6% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $3,305,000
      Change: -9% Conversion: Easy
      MEDICAL BUILDING
      $3,125,000
      Change: -14% Conversion: Difficult
      OFFICE BUILDING
      $2,965,000
      Change: -18% Conversion: Easy
      AUTO REPAIR, GARAGE
      $2,960,000
      Change: -18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brandon
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.2781
    Latitude
    27.9602
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $47,063
    $808,504
    $1,843,096
    $2,651,600
    -
    $808,504
    $1,843,096
    $2,651,600

    Comparable in this City

    • Value Estimation
      $3,935,000
      10,000 SF

      10311 Woodberry Rd

      SHOW ROOM, WAREHOUSE • 10,000 SF
      10311 Woodberry Rd, Brandon, FL 33510
      View Details
    • Value Estimation by Request
      1,456 SF

      108 Windhorst Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,456 SF
      108 Windhorst Rd, Brandon, FL 33510-2456
      View Details
    • Value Estimation by Request
      1,288 SF

      209 Kings Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,288 SF
      209 Kings Ave, Brandon, FL 33510-4303
      View Details
    • Value Estimation by Request
      2,400 SF

      128 Edwards Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,400 SF
      128 Edwards Ave, Brandon, FL 33510-4408
      View Details
    • Value Estimation
      $930,000
      9,714 SF

      124 Edwards Ave

      RETAIL STORES (PERSONAL SERVICES) • 9,714 SF
      124 Edwards Ave, Brandon, FL 33510-4408
      View Details
    • Value Estimation by Request
      1,368 SF

      608 Morgan St

      RETAIL STORES (PERSONAL SERVICES) • 1,368 SF
      608 Morgan St, Brandon, FL 33510-4607
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,211 SF

      Freestanding Cali Coffee Investment Opportunity

      Single-tenant Cali Coffee in Brandon, FL with corporate lease.
      187 S Gornto Lake Rd, Brandon, FL 33510
      View Details
    • $449,900
      1,834 SF

      Brandon Duplex: Income Property Opportunity

      Well-maintained, fully occupied duplex in Brandon, Florida. New roof!
      418 Big Cedar Way, Brandon, FL 33510
      View Details
    • $550,000
      3.00 Acres

      Brandon Vacant Land Opportunity

      3 acres of developable land approved for two single-family homes.
      1206 Fisher Ln, Brandon, FL 33510
      View Details
    • $806,400
      6,720 SF

      Conditioned Warehouse Flex Space

      Warehouse flex space with grade level loading doors in Brandon.
      2720 Broadway Center Blvd, Brandon, FL 33510
      View Details
    • $890,000
      5,125 SF

      Brandon Multifamily Investment Opportunity

      Six-unit complex, high occupancy, great location.
      131 Moon Ave, Brandon, FL 33510
      View Details
    • $149,900

      Comfortable Condo in Prime Location

      Well-maintained 2 bed, 2 bath condo in Brandon, Florida.
      239 Red Maple Pl, Brandon, FL 33510
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,400 SF

      Retail Space in Brandon, FL

      Retail space available for rent in Brandon, Florida.
      1213 Kingsway Rd, Brandon, FL 33510
      View Details
    • $12 SF/Yr
      1,000 SF

      Retail Space in Brandon, FL

      Retail space available in Brandon, Hillsborough County, Florida.
      1250-1258 N Kingsway Rd, Brandon, FL 33510
      View Details
    • $57,600

      Brandon Move-in Ready Office Space

      Move-in ready medical/professional office space in Brandon, Florida.
      203 Ridgewood Ave, Brandon, FL 33510
      View Details
    • $24 SF/Yr
      2,400 SF

      Brandon Medical/Professional Office Space

      Move-in ready office space in a convenient Brandon location.
      205 Ridgewood Ave, Brandon, FL 33510
      View Details
    • $35,940

      Commercial Property in Central Brandon

      Versatile commercial space with excellent visibility and easy access.
      621 N Parsons Ave, Brandon, FL 33510
      View Details
    • $13 SF/Yr
      3,220 SF

      Flex Space Available For Rent

      Flex space units available for lease in Brandon, Florida.
      2830 Broadway Center Blvd, Brandon, FL 33510
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    514 Windhorst Rd
    Brandon, FL 33510-2532
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!