Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5131 Ellsworth Rd Vacaville, CA 95688-9483
    Back to Search
    Property profile & analytics

    5131 Ellsworth Rd, Vacaville, CA 95688-9483

    View on Map
    • Flex space
    • 40,284 SF
    • 10.09 lot acres
    Off-Market
    Property ID
    US09-1344475
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,460,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Xander / (Bike/Boat/Book/etc) Store
    • Complete Janitorial Services / (Bike/Boat/Book/etc) Store

    Property Details for 5131 Ellsworth Rd

    Year built
    1949
    Lot size
    10.09 lot acres
    Property type
    Flex space
    APN
    0133-050-010
    APU
    133050010

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 24, 2009 — Neil Walter E & Sally A Trust Owner Name Unavailable Grant Deed · related —
    Feb 20, 1996 — Neil Trust Neil,walter E & Sally A Quit Claim Deed · related —
    — — Walter E Niel — Deed Of Trust · related $100k · Surety Fsb

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vacaville
    County
    Solano
    State
    California
    Longitude
    -121.926
    Latitude
    38.3966
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,942
    $473,753
    $1,567,963
    $2,041,716
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $11,700,000
      128,763 SF

      2060 Cessna Dr

      LIGHT INDUSTRIAL
      2060 Cessna Dr, Vacaville, CA 95688-8712
      View Details
    • Value Estimation
      $4,185,000
      39,308 SF

      855 Cotting Ln

      LIGHT INDUSTRIAL
      855 Cotting Ln, Vacaville, CA 95688-9299
      View Details
    • Value Estimation
      $2,850,000
      17,280 SF

      4950 Allison Pkwy

      LIGHT INDUSTRIAL
      4950 Allison Pkwy, Vacaville, CA 95688-9398
      View Details
    • Value Estimation
      $3,540,000
      39,672 SF

      1031 Aldridge Rd

      LIGHT INDUSTRIAL
      1031 Aldridge Rd, Vacaville, CA 95688-8720
      View Details
    • Value Estimation
      $11,775,000
      125,700 SF

      902 Aldridge Rd

      LIGHT INDUSTRIAL
      902 Aldridge Rd, Vacaville, CA 95688-9282
      View Details
    • Value Estimation
      $3,050,000
      23,049 SF

      907 Cotting Ln

      LIGHT INDUSTRIAL
      907 Cotting Ln, Vacaville, CA 95688-8762
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,680 SF

      Two Industrial Condos For Sale

      Two industrial condos totaling 23,049 SF, one vacant.
      907 Cotting Ln, Vacaville, CA 95688
      View Details
    • $640,000

      Downtown Vacaville Mixed-Use Investment

      Mixed-use commercial property in Vacaville's vibrant downtown, ideal for investors.
      217 Parker St, Vacaville, CA 95688
      View Details
    • $325,000

      Vacaville Land with Creek and Pond

      5-acre parcel with seasonal creek, pond, and mature trees.
      6969 Oak Tree Trl, Vacaville, CA 95688
      View Details
    • $169,900
      1,440 SF

      Residential Property in Skylark Community

      Residential property located in the Skylark community in Vacaville, CA.
      1597 Alamo Dr, Vacaville, CA 95688
      View Details
    • Contact for pricing

      Vacaville Downtown Development Opportunity

      Three prime vacant parcels in historic downtown Vacaville.
      360 Parker St, Vacaville, CA 95688
      View Details
    • Contact for pricing
      7,304 SF

      Vacaville Retail Space Available

      7,304 sqft retail space for sale in Vacaville, CA.
      818 E Monte Vista Ave, Vacaville, CA 95688
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Vacaville Flex Space Available

      Flex space suitable for administration, R&D, engineering, assembly, distribution.
      875 Cotting Ln, Vacaville, CA 95688
      View Details
    • Contact for pricing
      3,600 SF

      Vacaville Light Industrial Buildings

      Two light industrial buildings with easy freeway access.
      905 Cotting Ln, Vacaville, CA 95688
      View Details
    • Contact for pricing
      19,502 SF

      Vacaville R&D Flex Space

      Single-story flex building near I-80 and I-505 in Vacaville.
      3333 Vaca Valley Pkwy, Vacaville, CA 95688
      View Details
    • Contact for pricing
      129,958 SF

      Vacaville Distribution Space Available

      129,960 SF distribution space for lease in Vacaville.
      2041 Cessna Dr, Vacaville, CA 95688
      View Details
    • Contact for pricing
      433,950 SF

      Vacaville Cross Dock Warehouse Space

      433,950 SF cross dock warehouse space for lease.
      700 Crocker Dr, Vacaville, CA 95688
      View Details
    • Contact for pricing
      46,057 SF

      Vacaville Warehouse Space Available Now

      46,057 SF warehouse with office space for lease.
      2401 E Monte Vista Ave, Vacaville, CA 95688
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5131 Ellsworth Rd
    Vacaville, CA 95688-9483
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5131 Ellsworth Rd, Vacaville, CA, 95688
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!