Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5103 Merriam Dr Shawnee, KS 66203-2167

    • Office Properties & Spaces
    • 2,624 SF
    • 0.17 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    8.4%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US33-0040080
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 5103 Merriam Dr

    Year built
    1935
    Construction
    FRAME
    Lot size
    0.17 lot acres
    Property size
    2,624 SF
    Zone code
    I1
    Property type
    Office Properties & Spaces
    APN
    JP73000006 0013
    APU
    JP730000060013

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $380,000
      6.5%
      $350,000
      7%
      $325,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $202,000
      Market price range: $123k - $314k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $210,000
      Current use
      RETAIL STORES
      $320,000
      Change: +51% Conversion: Easy
      OFFICE BUILDING
      $255,000
      Change: +20% Conversion: Easy
      AUTO REPAIR, GARAGE
      $195,000
      Change: -7% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $190,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Shawnee
    County
    Johnson
    State
    Kansas
    Longitude
    -94.6884
    Latitude
    39.0363
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,815
    $9,378
    $43,873
    $53,251
    -
    $37,510
    $175,490
    $213,000

    Comparable in this City

    • Value Estimation
      $270,000
      0.17 Acres

      Shawnee, KS 66203

      OFFICE (GENERAL) • 0.17 Acres
      Shawnee, KS 66203
      View Details
    • Value Estimation
      $310,000
      4,723 SF

      10818 Johnson Dr

      OFFICE (GENERAL) • 4,723 SF
      10818 Johnson Dr, Shawnee, KS 66203-2848
      View Details
    • Value Estimation
      $310,000
      3,468 SF

      5900 Nieman Rd

      OFFICE (GENERAL) • 3,468 SF
      5900 Nieman Rd, Shawnee, KS 66203-2934
      View Details
    • Value Estimation
      $270,000
      4,800 SF

      5632 Nieman Rd

      OFFICE (GENERAL) • 4,800 SF
      5632 Nieman Rd, Shawnee, KS 66203-2348
      View Details
    • Value Estimation
      $275,000
      0.23 Acres

      Shawnee, KS 66203

      OFFICE (GENERAL) • 0.23 Acres
      Shawnee, KS 66203
      View Details
    • Value Estimation
      $760,000
      18,104 SF

      10610 Shawnee Msn Pkwy

      OFFICE (GENERAL) • 18,104 SF
      10610 Shawnee Msn Pkwy, Shawnee, KS 66203-3508
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.76 Acres

      Merriam Infill Land: 1.76 Acres

      Prime Merriam, KS commercial land. High traffic, flexible zoning.
      9745 62 St, Merriam, KS 66203
      View Details
    • $179,500

      Downtown Shawnee Infill Development Lot

      Infill lot suitable for mixed-use or multi-family development.
      5700 Barton Dr, Shawnee, KS 66203
      View Details
    • $1,449,459
      64,480 SF

      Lenexa Land for Sale

      Land available in Lenexa, Kansas.
      11303 Britton St, Lenexa, KS 66203
      View Details
    • $830,964
      10,800 SF

      Merriam, KS Warehouse Investment

      High-yield warehouse, excellent location.
      0 Merriam Ln, Merriam, KS 66203
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      4,276 SF

      Shawnee Creative Office Space

      950 SF Office Suite Available in Shawnee, KS
      5900 Nieman Rd, Shawnee, KS 66203
      View Details
    • $6 SF/Yr
      12,000 SF

      Lenexa Flex Space Available

      12,000 SF flex space for sublease in Lenexa.
      8320 Nieman Rd, Lenexa, KS 66203
      View Details
    • Contact for pricing
      198,715 SF

      Lenexa Warehouse with Tax Abatement

      198,715 SF high-cube warehouse with immediate highway access.
      11280-11350 Britton St, Lenexa, KS 66203
      View Details
    • $2,700 /Mo
      45,302 SF

      Industrial/Warehouse Space in Shawnee, KS

      Industrial/warehouse space with easy access to major transportation routes.
      6356 Carter Ave, Shawnee, KS 66203
      View Details
    • $8 SF/Yr
      6,624 SF

      Lenexa Industrial Space For Lease

      Industrial spaces available in Lenexa, Kansas, with excellent access.
      8037-8049 Flint St, Lenexa, KS 66203
      View Details
    • Contact for pricing
      401,197 SF

      Lenexa Warehouse and Distribution Facility

      401,198 SF cross-dock facility with immediate highway access.
      11200 Britton St, Lenexa, KS 66203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5103 Merriam Dr
    Shawnee, KS 66203-2167
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.