Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5028 Wayne Ave Philadelphia, PA 19144

    • Mixed-use properties
    • 0.02 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-0101913
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 5028 Wayne Ave

    Year built
    1900
    Lot size
    0.02 lot acres
    Property type
    Mixed-use properties

    Description

    This exceptional mixed-use property, located at 5028 Wayne Avenue in Philadelphia, Pennsylvania, presents a compelling investment opportunity. Situated on a 0.02-acre lot, this CMX 2.5 zoned building currently operates as a two-unit apartment complex. The first-floor unit, a one-bedroom apartment with a basement and private rear yard access, is currently vacant and requires updating or renovation. The second-floor unit, also a one-bedroom with an eat-in kitchen, underwent a complete renovation in 2024 and is currently rented for $995.00 per month. All utilities (heat, hot water, and electric) are separately metered for each unit, offering efficiency and potential for increased rental income. The property's convenient and versatile location in Southwest Germantown adds to its appeal. This property is being offered at $199,000. A 24-hour notice is required for all showings. The property is ready for an investor to add value through renovations and capitalize on the strong rental market. This is an excellent opportunity to acquire a mixed-use property in a desirable Philadelphia neighborhood.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.16851
    Latitude
    40.02565

    Comparable in this City

    • $800,000
      8,772 SF

      West Germantown Mixed-Use Building

      8,400 SF mixed-use building on 0.34 acres in West Germantown.
      6323-25 Burbridge St, Philadelphia, PA 19144
      View Details
    • $645,000
      4,278 SF

      Germantown Avenue Mixed-Use Opportunity

      Versatile mixed-use property in historic Germantown with parking.
      5519 Germantown Ave, Philadelphia, PA 19144
      View Details
    • New
      $425,000
      4,040 SF

      Spacious Mixed-Use Germantown Property

      Versatile mixed-use property in Germantown with income potential.
      5601 Greene St, Philadelphia, PA 19144
      View Details
    • $1,950,000
      22,050 SF

      Germantown Ave Redevelopment Opportunity

      Prime Philadelphia Mixed-Use, 17 Units
      5700 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $650,000
      5,240 SF

      Mixed-Use Investment Opportunity in Philadelphia

      Six-unit mixed-use property with value-add potential in Germantown.
      6200 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $260,000

      Germantown Twin Home with Potential

      Charming fixer-upper with original details in historic Germantown.
      5138 Newhall St, Philadelphia, PA 19144
      View Details

    Similar Nearby for Sale

    • $645,000
      4,278 SF

      Germantown Avenue Mixed-Use Opportunity

      Versatile mixed-use property in historic Germantown with parking.
      5519 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $800,000
      8,772 SF

      West Germantown Mixed-Use Building

      8,400 SF mixed-use building on 0.34 acres in West Germantown.
      6323-25 Burbridge St, Philadelphia, PA 19144
      View Details
    • New
      $425,000
      4,040 SF

      Spacious Mixed-Use Germantown Property

      Versatile mixed-use property in Germantown with income potential.
      5601 Greene St, Philadelphia, PA 19144
      View Details
    • $1,950,000
      22,050 SF

      Germantown Ave Redevelopment Opportunity

      Prime Philadelphia Mixed-Use, 17 Units
      5700 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $650,000
      5,240 SF

      Mixed-Use Investment Opportunity in Philadelphia

      Six-unit mixed-use property with value-add potential in Germantown.
      6200 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $750,000

      Wayne Avenue Development Opportunity

      Philadelphia Commercial Land, 20 Units Approved
      4949 Wayne Ave, Philadelphia, PA 19144
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,794 SF

      Retail Space in Mixed-Use Building

      1,794 SF retail space in a mixed-use building.
      5600-5606 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $6 SF/Yr
      45,000 SF

      Germantown Ave Creative Office Space

      Philadelphia Coworking & Office Suites
      5607 Germantown Ave, Philadelphia, PA 19144
      View Details
    • $144 SF/Yr
      12 SF

      Kendrick Mills Creative Lofts

      Unique Loft Space, Prime Location
      6139 Germantown Ave, Philadelphia, PA 19144
      View Details
    • Contact for pricing
      30,000 SF

      Chelten Avenue Retail/Office/Medical Space

      1,838 SF retail, office, or medical space for lease.
      35 E Chelten Ave, Philadelphia, PA 19144
      View Details
    • $19 SF/Yr
      4,115 SF

      Prime Philly Office Space

      Historic building, flexible layouts, ideal location
      137 Berkley St, Philadelphia, PA 19144
      View Details
    • $192 SF/Yr
      9,861 SF

      Wayne Junction Group Home

      Spacious 25-Bed Personal Care Facility
      4807 Germantown Ave, Philadelphia, PA 19144
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5028 Wayne Ave
    Philadelphia, PA 19144
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.