Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    486 3rd St Laguna Beach, CA 92651-2369

    • Apartment buildings
    • 5,430 SF
    • 0.16 lot acres
    OFF-MARKET
    Last Sale
    Apr 09, 2021
    $220,500
    Value Estimations
    $250,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-3343116
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 486 3rd St

    Year built
    1922
    Lot size
    0.16 lot acres
    Property size
    5,430 SF
    Property type
    Apartment buildings
    APN
    641-263-10
    APU
    64126310

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $240,000
      ML approach
      $260,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $396,000
      Market price range: $397k - $1.02M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Laguna Beach
    County
    Orange
    State
    California
    Longitude
    -117.78
    Latitude
    33.5423
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $21,098
    $1,174,754
    $203,941
    $1,378,695
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $595,000
      8,722 SF

      250 Clf Dr

      APARTMENT HOUSE (5+ UNITS) • 8,722 SF
      250 Clf Dr, Laguna Beach, CA 92651-4312
      View Details
    • Value Estimation
      $550,000
      4,776 SF

      437 Cypress Dr

      APARTMENT HOUSE (5+ UNITS) • 4,776 SF
      437 Cypress Dr, Laguna Beach, CA 92651-1679
      View Details
    • Value Estimation
      $595,000
      3,266 SF

      445 Cypress Dr

      APARTMENT HOUSE (5+ UNITS) • 3,266 SF
      445 Cypress Dr, Laguna Beach, CA 92651-1640
      View Details
    • Value Estimation
      $570,000
      4,532 SF

      217 Cypress Dr

      APARTMENT HOUSE (5+ UNITS) • 4,532 SF
      217 Cypress Dr, Laguna Beach, CA 92651-1741
      View Details
    • Value Estimation
      $460,000
      2,516 SF

      1464 Glenneyre St

      APARTMENT HOUSE (5+ UNITS) • 2,516 SF
      1464 Glenneyre St, Laguna Beach, CA 92651-3173
      View Details
    • Value Estimation
      $810,000
      12,307 SF

      222 Arch St

      APARTMENT HOUSE (5+ UNITS) • 12,307 SF
      222 Arch St, Laguna Beach, CA 92651-3975
      View Details

    Similar Nearby for Sale

    • $1,639,900
      1,421 SF

      Remodeled Condo with Ocean Views

      Laguna Beach condo featuring ocean views and remodeled interiors.
      21703 Ocean Vista Dr, Laguna Beach, CA 92651
      View Details
    • $3,999,000
      1,582 SF

      Oceanfront Condo with Resort-Style Amenities

      Rare top-corner unit with ocean views and renovated upscale amenities.
      1585 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $1,899,000
      1,847 SF

      Luxury Townhome Near Crescent Bay

      Sophisticated, renovated townhome in gated community near beach and park.
      1565 N Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $2,750,000
      1,960 SF

      Laguna Beach Duplex with Suite

      Versatile duplex with suite near Main Beach in Laguna.
      114 High Dr, Laguna Beach, CA 92651
      View Details
    • $145,000

      Spacious Laguna Beach Manufactured Home

      Three-bedroom manufactured home near beaches, shopping, and restaurants.
      30802 Coast L4, Laguna Beach, CA 92651
      View Details
    • $2,850,000
      1,633 SF

      Woods Cove Duplex Near Beach

      Charming updated coastal cottages in desirable Laguna Beach neighborhood.
      464 Agate St, Laguna Beach, CA 92651
      View Details

    Similar Nearby for Lease

    • $3 SF/Yr
      4,400 SF

      North Laguna Mixed-Use Property

      Five-unit mixed-use property with ocean view balconies in Laguna Beach.
      1530 N Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $2,750 /Mo

      Luxury Apartment Steps From Beach

      Luxury apartment in downtown Laguna Beach, steps from the beach.
      763 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $10,995 /Mo

      Furnished Oceanfront Condo with Views

      Remodeled, furnished condo with panoramic ocean and coastal views.
      31561 Table Rock Dr, Laguna Beach, CA 92651
      View Details
    • $4,995 /Mo

      Remodeled Laguna Beach Home

      Remodeled 2 bed, 2 bath home near beach.
      1156 Glenneyre St, Laguna Beach, CA 92651
      View Details
    • $6,250 /Mo
      600 SF

      Coastal Cottage in Downtown Laguna

      New, furnished 1-bedroom cottage near Heisler Park, completed June 2025.
      358 Cliff Dr, Laguna Beach, CA 92651
      View Details
    • $2,200 /Mo

      Retail Space in High-Traffic Location

      Retail/Gallery space near beach, restaurants, and shops.
      1540 S Coast 2, Laguna Beach, CA 92651
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    486 3rd St
    Laguna Beach, CA 92651-2369
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.