Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4850 Leetsdale Dr Denver, CO 80246-1313
    Back to Search
    Property profile & analytics

    4850 Leetsdale Dr, Denver, CO 80246-1313

    View on Map
    • Motels
    • 38,376 SF
    • 2.06 lot acres
    Off-Market
    Property ID
    US13-0793472
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $6,270,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • HomeTowne Studios Denver - Glendale/ Cherry Creek / Hotel & Motel
    • Residence inn / Hotel & Motel
    • Lender live / Corporate Office

    Property Details for 4850 Leetsdale Dr

    Year built
    1998
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.06 lot acres
    Zone code
    DPSDD
    Property type
    Motels
    APN
    1973-18-1-01-014
    APU
    197318101014

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 21, 2021 — Cl I LLC Bre Esa P Portfolio LLC Correction Deed · related —
    Oct 24, 2018 — Cl I LLC — Loan Modification · related $421.3M · Other Institutional Lenders
    Dec 17, 2015 — Cl I LLC Esa P Portfolio LLC Grant Deed $192.4M · Spt Ca Fundings 2
    Dec 10, 2012 — Esa P Portfolio LLC — Deed Of Trust · related —
    Oct 18, 2010 — Esa P Portfolio LLC — Deed Of Trust · related $2,000M · J P Morgan Chase Bank
    May 20, 2004 — Bre/esa Properties LLC Esa 0885 INC Quit Claim Deed · related $2,050M · Mers Trustee

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $9,270,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.931
    Latitude
    39.7081
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $175,191
    $0.00
    $0.00
    $2,077,371
    -
    $4,487,050
    $3,823,950
    $8,311,000

    Comparable in this City

    • Value Estimation
      $3,920,000
      16,796 SF

      4444 Leetsdale Dr

      HOTEL/MOTEL
      4444 Leetsdale Dr, Denver, CO 80246-1213
      View Details
    • Value Estimation
      $8,955,000
      88,596 SF

      670 Colorado Blvd

      HOTEL/MOTEL
      670 Colorado Blvd, Denver, CO 80246-1503
      View Details
    • Value Estimation
      $15,800,000
      104,782 SF

      600 Colorado Blvd

      HOTEL/MOTEL
      600 Colorado Blvd, Denver, CO 80246-1503
      View Details
    • Value Estimation
      $1,385,000
      14,052 SF

      1025 Colorado Blvd

      MOTEL
      1025 Colorado Blvd, Denver, CO 80246-2403
      View Details
    • Value Estimation
      $8,740,000
      81,922 SF

      4220 Virginia Ave

      MOTEL
      4220 Virginia Ave, Denver, CO 80246-1509
      View Details
    • Value Estimation
      $14,310,000
      148,697 SF

      4150 Mississippi Ave

      HOTEL
      4150 Mississippi Ave, Denver, CO 80246-3045
      View Details

    Similar Nearby for Sale

    • $1,449,000

      Colorado Blvd Retail Building For Sale

      Prime location with high visibility and upgraded utilities.
      333 S Colorado Blvd, Denver, CO 80246
      View Details
    • $6,600,000

      38-Unit Multifamily in Glendale, CO

      38-unit property near Cherry Creek and Wash Park.
      1100 South Bellaire St, Denver, CO 80246
      View Details
    • Contact for pricing
      17,702 SF

      Denver Office Building For Sale

      Three-level office building with medical, dental, and fitness spaces.
      455 S Hudson St, Denver, CO 80246
      View Details
    • $3,750,000

      Denver Office Building For Sale

      17,702 SF office building near Cherry Creek.
      455 S Hudson St, Denver, CO 80246
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      CO, Denver - E Mississippi Ave

      Workspaces, services and support to help you work better in John Hancock Center
      4100 Mississippi Ave, Denver, CO 80246
      View Details
    • Contact for pricing

      Office Space with Natural Light

      Gray shell office space with ample parking and natural light.
      4999 E Kentucky Ave, Denver, CO 80246
      View Details
    • Contact for pricing
      579 SF

      Office Space Available For Rent

      532 square feet of office space for lease.
      695 S Colorado Blvd, Denver, CO 80246
      View Details
    • Contact for pricing

      Office Space Available For Lease

      Office property available for lease at 469 S Cherry St.
      469 S Cherry St, Denver, CO 80246
      View Details
    • Contact for pricing
      2,884 SF

      Cherry Creek Executive Office Sublease

      Executive offices for sublease in Cherry Creek, near Colorado Boulevard.
      501 S Cherry St, Denver, CO 80246
      View Details
    • $26 SF/Yr
      73,743 SF

      Denver Office Space Available

      75,192 square feet of office space for lease.
      650 South Cherry St, Denver, CO 80246
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4850 Leetsdale Dr
    Denver, CO 80246-1313
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4850 Leetsdale Dr, Denver, CO, 80246
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!