Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4805 Ellestad Dr Madison, WI 53716-4117

    • Investment properties
    • 1,104 SF
    • 0.52 lot acres
    OFF-MARKET
    Value Estimations
    $295,000
    Show details
    Cap Rate Potential
    4.3%
    Investment properties
    Location Intelligence
    Property ID
    US92-0058360
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 4805 Ellestad Dr

    Year built
    1952
    Lot size
    0.52 lot acres
    Property size
    1,104 SF
    Zone code
    IL
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    0710-223-0303-7
    APU
    71022303037

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $355,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $255,000
      6.5%
      $235,000
      7%
      $220,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $298,000
      Market price range: $58.1k - $298k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $325,000
      Current use
      RETAIL STORES
      $390,000
      Change: +19% Conversion: Easy
      AUTO REPAIR, GARAGE
      $310,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.2991
    Latitude
    43.0492
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $8,931
    $95,000
    $380,000
    $475,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $690,000
      42,732 SF

      4916 Broadway

      OFFICE/RESIDENTIAL (MIXED USE) • 42,732 SF
      4916 Broadway, Madison, WI 53716-4139
      View Details
    • Value Estimation
      $395,000
      3,870 SF

      4509 Cottage Grv Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 3,870 SF
      4509 Cottage Grv Rd, Madison, WI 53716-1205
      View Details
    • Value Estimation
      $340,000
      1,092 SF

      4421 Cottage Grv Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,092 SF
      4421 Cottage Grv Rd, Madison, WI 53716-1234
      View Details
    • Value Estimation
      $435,000
      1,632 SF

      4010 Monona Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,632 SF
      4010 Monona Dr, Madison, WI 53716-1138
      View Details
    • Value Estimation
      $825,000
      6,400 SF

      4802 Broadway

      OFFICE/RESIDENTIAL (MIXED USE) • 6,400 SF
      4802 Broadway, Madison, WI 53716-4141
      View Details
    • Value Estimation
      $1,655,000
      10,236 SF

      2605 Stoughton Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 10,236 SF
      2605 Stoughton Rd, Madison, WI 53716-3307
      View Details

    Similar Nearby for Sale

    • $995,000
      8,589 SF

      Madison Office Building - Great Visibility!

      Prime Madison location, high visibility, excellent income potential.
      4706 Cottage Grove Rd, Madison, WI 53716
      View Details
    • Contact for pricing
      0.41 Acres

      Monona Commercial Land - 3.73 Acres

      Prime Commercial Land, Dane County, WI
      1208 Broadway, Monona, WI 53716
      View Details
    • $1,162,500
      4,798 SF

      4201 Monona Dr, Monona, WI 53716

      Commercial real estate • 4,798 SF
      4201 Monona Dr, Monona, WI 53716
      View Details
    • $330,000

      Commercial Land with Highway Visibility

      Commercial land with high visibility, convenient location, and Suburban Employment zoning.
      4302 E Broadway Ave, Madison, WI 53716
      View Details
    • $900,000
      1,698 SF

      Monona Executive Office Building

      Prime Monona location, multi-tenant office.
      6320 Monona Dr, Monona, WI 53716
      View Details
    • $4,450,000
      43,500 SF

      Industrial Facility with Crane Rails

      43,500 SF industrial facility featuring crane rails and fenced site.
      2803 S Stoughton Rd, Madison, WI 53716
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      6,400 SF

      Madison East Side Flex Space

      Industrial flex space with loading dock and drive-in door.
      2722-2802 Progress Rd, Madison, WI 53716
      View Details
    • $11 SF/Yr
      6,967 SF

      Madison Industrial Space For Rent

      6,967 SF industrial space ideal for brewery, production, warehousing.
      1915 S Stoughton Rd, Madison, WI 53716
      View Details
    • $8 SF/Yr
      1,600 SF

      Madison Flex Space For Rent

      1,600 sq ft flex space suitable for retail or industrial.
      3025-3037 S Stoughton Rd, Madison, WI 53716
      View Details
    • $22 SF/Yr
      4,670 SF

      New Class A Office Space

      Class A office space available Summer 2024 in Monona, WI.
      220 W Broadway, Monona, WI 53716
      View Details
    • $6 SF/Yr
      27,300 SF

      Flexible Warehouse with Short-Term Lease

      Warehouse with office, dock doors, drive-in door, and solar.
      2901 Progress Rd, Madison, WI 53716
      View Details
    • $8 SF/Yr
      1,600 SF

      Flex Space on Stoughton Road

      1,600 sq ft flex space available for lease.
      3031 S Stoughton Rd, Madison, WI 53716
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4805 Ellestad Dr
    Madison, WI 53716-4117
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.