Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4785 Hayes Rd Madison, WI 53704-7364
    Property profile & analytics

    4785 Hayes Rd, Madison, WI 53704-7364

    View on Map
    • Investment properties
    • 6,380 SF
    • 0.85 lot acres
    Off-Market
    Last Sale Dec 22, 2025
    $1,750,000
    Property ID
    US92-1304514
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,290,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Security Finance - Recruiting/Training / Training Center
    • Neuropsychological Associates / Medical Clinic
    • CAYA Clinic / Counselor
    • Counseling Resources / Counselor / Psychologist
    • Madison Trauma Therapy, LLC / Medical Clinic

    Property Details for 4785 Hayes Rd

    Year built
    1989
    Lot size
    0.85 lot acres
    Zone code
    CC-T
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    0810-223-0604-8
    APU
    81022306048

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,465,000
      6.5%
      $1,355,000
      7%
      $1,260,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,013,000
      Market price range: $711k - $2.63M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,815,000
      Current use
      RESTAURANT
      $2,125,000
      Change: +17% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,800,000
      Change: -1% Conversion: Difficult
      OFFICE BUILDING
      $1,475,000
      Change: -19% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.299
    Latitude
    43.1385
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $15,371
    $140,000
    $640,000
    $780,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $705,000
      2,880 SF

      2309 Atwood Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      2309 Atwood Ave, Madison, WI 53704
      View Details
    • Value Estimation
      $1,815,000
      9,557 SF

      1850 Hoffman St

      OFFICE/RESIDENTIAL (MIXED USE)
      1850 Hoffman St, Madison, WI 53704-2594
      View Details
    • Value Estimation by Request
      1,056 SF

      2827 Atwood Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      2827 Atwood Ave, Madison, WI 53704-5722
      View Details
    • Value Estimation by Request
      1,840 SF

      2337 Atwood Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      2337 Atwood Ave, Madison, WI 53704-5602
      View Details
    • Value Estimation by Request
      2,640 SF

      2040 Washington Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      2040 Washington Ave, Madison, WI 53704-5206
      View Details
    • Value Estimation by Request
      1,500 SF

      1917 Winnebago St

      OFFICE/RESIDENTIAL (MIXED USE)
      1917 Winnebago St, Madison, WI 53704-5314
      View Details

    Similar Nearby for Sale

    • $1,195,000

      Mixed-Use Building in Emerson East

      Corner lot property with retail and apartment units in Madison.
      2350 E Washington Ave, Madison, WI 53704
      View Details
    • Contact for pricing
      3,806 SF

      Popeyes Restaurant Investment Opportunity

      Popeyes location on Madison’s East Side with minimal landlord responsibilities.
      4002 E Washington Ave, Madison, WI 53704
      View Details
    • Contact for pricing
      86,175 SF

      StorQuest Self Storage - Madison

      86,175 square foot self-storage facility in Madison, Wisconsin.
      2602 Shopko Dr, Madison, WI 53704
      View Details
    • $575,000
      Pending

      Updated Townhouse Style Duplex

      Updated side-by-side duplex on the Isthmus, great for owner-occupants.
      108 North 4Th St, Madison, WI 53704
      View Details
    • Contact for pricing
      8 SF

      Prime Redevelopment Opportunity in Madison

      8.36 acres available near downtown Madison and future public market.
      2010 Pennsylvania Ave, Madison, WI 53704
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr

      Retail/Office Space Near Capitol Square

      3,451 SF retail or office space with exceptional exposure.
      210-216 S Pinckney St, Madison, WI 53704
      View Details
    • $15 SF/Yr

      Single Tenant Office Building

      5,501 sq ft office building for lease.
      2424 American Ln, Madison, WI 53704
      View Details
    • Contact for pricing
      6,700 SF

      Economical Office Space Available

      Office space for rent with ample parking and convenient location.
      2701 International Ln, Madison, WI 53704
      View Details
    • Contact for pricing
      10,000 SF

      Former Salon and Therapy Space

      Retail/Medical space with high visibility and natural light.
      1936 Tennyson Ln, Madison, WI 53704
      View Details
    • Contact for pricing

      Office Space with Runway Views

      Economical office space with natural light and airport views.
      2901 International Ln, Madison, WI 53704
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4785 Hayes Rd
    Madison, WI 53704-7364
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4785 Hayes Rd, Madison, WI, 53704
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!