Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    473 77th St Miami, FL 33150

    • Office buildings
    • 14,915 SF
    • 1.23 lot acres
    OFF-MARKET
    Last Sale
    Feb 06, 2024
    $2,187,000
    Value Estimations
    $2,185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4191050
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 473 77th St

    Year built
    1959
    Construction
    CONCRETE
    Lot size
    1.23 lot acres
    Property size
    14,915 SF
    Zone code
    5700:DUPLEXES,GENERAL
    Property type
    Office buildings
    APN
    01-3112-015-0450
    APU
    131120150450

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,185,000
      ML approach
      $2,185,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,457,000
      Market price range: $1.45M - $4.12M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.205
    Latitude
    25.8457
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $1,495,253
    $777,478
    $2,272,731
    -
    $1,495,253
    $777,478
    $2,272,731

    Comparable in this City

    • Value Estimation
      $21,960,000
      58,622 SF

      8801 7th Ave

      OFFICE BUILDING (MULTI-STORY) • 58,622 SF
      8801 7th Ave, Miami, FL 33150-2303
      View Details
    • Value Estimation
      $1,130,000
      442 SF

      134 79th St

      OFFICE BUILDING • 442 SF
      134 79th St, Miami, FL 33150-3016
      View Details
    • Value Estimation
      $845,000
      2,126 SF

      196 79th St

      OFFICE BUILDING • 2,126 SF
      196 79th St, Miami, FL 33150
      View Details
    • Value Estimation
      $1,020,000
      4,064 SF

      749 62nd St

      OFFICE BUILDING • 4,064 SF
      749 62nd St, Miami, FL 33150-4331
      View Details
    • Value Estimation
      $545,000
      1,400 SF

      835 62nd St

      OFFICE BUILDING • 1,400 SF
      835 62nd St, Miami, FL 33150-4333
      View Details
    • Value Estimation by Request
      1,250 SF

      10600 7th Ave

      OFFICE BUILDING • 1,250 SF
      10600 7th Ave, Miami, FL 33150-1008
      View Details

    Similar Nearby for Sale

    • $495,000

      Unique Miami Office Opportunity

      Freestanding two-story building with value-add potential in El Portal.
      595 NW 91St St, Miami, FL 33150
      View Details
    • Contact for pricing

      Creative Space in Little River

      Creative space ideal for office, retail, gallery, and dry goods.
      7000 NW 2Nd Ave, Miami, FL 33150
      View Details
    • Contact for pricing

      Versatile Flex Space with Office

      Adaptable space featuring office, showroom, and industrial capabilities.
      7744 Nw 6Th Ct, Miami, FL 33150
      View Details
    • Contact for pricing

      Storefront in Evolving Miami Neighborhood

      700 SF storefront ideal for office or retail use.
      6308 NW 2Nd Ave, Miami, FL 33150
      View Details
    • $1,895,000

      Vacant Property in Emerging District

      Value-add property with high potential in Miami's emerging district.
      360 NW 71St St, Miami, FL 33150
      View Details
    • Contact for pricing

      Little River Flex Office Space

      Flex office with on-site warehouse/storage in Little River.
      7150-7160 NW 5Th Pl, Miami, FL 33150
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      15,485 SF

      7750 NW 7th Ave Retail Space

      Miami Retail & Office Opportunity
      7750 7Th Ave, Miami, FL 33150
      View Details
    • New
      $17 SF/Yr

      North Miami Healthcare/Retail/Office/Flex Building

      Stand-alone building suitable for healthcare, retail, office, or flex use.
      10190 NW 7Th Ave, Miami, FL 33150
      View Details
    • $0.05 SF/Yr
      7,850 SF

      Miami Office Space: 7771 NW 7th Ave

      Modern Miami Office, 7,850 SF
      7771 7Th Ave, Miami, FL 33150
      View Details
    • $8,000 /Mo

      Versatile Commercial Space in Miami

      Adaptable space for manufacturing, storage, distribution, or office use.
      7025 NW 7Th Ave, Miami, FL 33150
      View Details
    • $23 SF/Yr

      Versatile Commercial Space Near Downtown

      Adaptable commercial space suitable for various business operations.
      7025 NW 7Th Ave, Miami, FL 33150
      View Details
    • $2,500 /Mo

      Spacious Miami Duplex For Rent

      Renovated 2-bedroom, 2-bathroom duplex with modern finishes and shared backyard.
      1163 NW 100Th Ter, Miami, FL 33150
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    473 77th St
    Miami, FL 33150
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.