Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4603 Desert Inn Rd Las Vegas, NV 89102-7116

    • Office buildings
    • 1,304 SF
    • 0.14 lot acres
    OFF-MARKET
    Last Sale
    Sep 30, 2024
    $400,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-1261275
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Williams Leland L CPA / Accounting Firm / Tax Preparation

    Property Details for 4603 Desert Inn Rd

    Year built
    1972
    Construction
    FRAME
    Lot size
    0.14 lot acres
    Property size
    1,304 SF
    Property type
    Office buildings
    APN
    162-18-111-005
    APU
    16218111005

    Description

    This exceptional Las Vegas commercial property, located at 4603 West Desert Inn Road, 89102, offers 1,568 square feet of office space situated on a 6,098 square foot lot. The property is zoned for both residential and commercial use, presenting a unique opportunity for live/work flexibility. Featuring three bedrooms, two full baths, and a separate loft, this versatile space is ideal for a variety of professional uses, including but not limited to CPAs, plumbers, AC technicians, IT specialists, or lawyers. The building boasts a brand-new AC system and roof, ensuring optimal comfort and reliability. This property allows for seamless integration of work and home life, offering convenience and efficiency. The flexibility to customize the space to meet individual professional and personal needs makes this a truly unique opportunity in Clark County, Nevada. The asking price is $449,000. This Class B property presents a rare chance to combine residential and business aspirations in one location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.204
    Latitude
    36.1297
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,385
    $35,600
    $17,698
    $53,298
    -
    $101,714
    $50,566
    $152,280

    Comparable in this City

    • Value Estimation by Request
      168,780 SF

      2300 Sahara Ave Ste, Unit 1170

      OFFICE BUILDING • 168,780 SF
      2300 Sahara Ave Ste, Las Vegas, NV 89102-4353
      View Details
    • Value Estimation
      $12,475,000
      50,800 SF

      4525 Spg Mtn Rd

      PROFESSIONAL BUILDING • 50,800 SF
      4525 Spg Mtn Rd, Las Vegas, NV 89102-8751
      View Details
    • Value Estimation
      $23,230,000
      70,938 SF

      2700 Sahara Ave

      OFFICE BUILDING • 70,938 SF
      2700 Sahara Ave, Las Vegas, NV 89102-4328
      View Details
    • Value Estimation
      $23,360,000
      104,550 SF

      2251 Decatur Blvd

      OFFICE BUILDING • 104,550 SF
      2251 Decatur Blvd, Las Vegas, NV 89102-8586
      View Details
    • Value Estimation
      $525,000
      3,500 SF

      1321 Commerce St

      PROFESSIONAL BUILDING • 3,500 SF
      1321 Commerce St, Las Vegas, NV 89102-2530
      View Details
    • Value Estimation by Request
      1,760 SF

      4312 Charleston Blvd

      OFFICE BUILDING • 1,760 SF
      4312 Charleston Blvd, Las Vegas, NV 89102-1635
      View Details

    Similar Nearby for Sale

    • $29,850,000
      228,590 SF

      Sahara Financial Center Opportunity

      Value-add office building with significant upside potential in Las Vegas.
      3300-3380 W Sahara Ave, Las Vegas, NV 89102
      View Details
    • $16,300,000
      125,884 SF

      Las Vegas Office Portfolio: Value-Add

      125,884 SF, 87% Occupancy, High NOI
      2200 Rancho Dr, Las Vegas, NV 89102
      View Details
    • $29,850,000
      228,590 SF

      3300 Sahara Ave

      Office Properties & Spaces • 228,590 SF
      3300 Sahara Ave, Las Vegas, NV 89102
      View Details
    • $3,300,000
      12,190 SF

      Multi-Tenant Industrial Building Near Strip

      Multi-tenant industrial building in Chinatown district, near the Las Vegas Strip.
      Las Vegas, NV 89102
      View Details
    • Contact for pricing

      Las Vegas Redevelopment Opportunity

      8.16-acre site near Chinatown with redevelopment potential.
      3400 Procyon St, Las Vegas, NV 89102
      View Details
    • $1,383,000
      2,405 SF

      7-Eleven Retail Property For Sale

      NNN leased 7-Eleven in Las Vegas with high traffic.
      4380 W Desert Inn Rd, Las Vegas, NV 89102
      View Details

    Similar Nearby for Lease

    • $1.08 SF/Yr
      6,160 SF

      Multi-Tenant Office Center For Rent

      Two-story office building in the Resort Corridor submarket.
      1818 S Industrial Rd, Las Vegas, NV 89102
      View Details
    • Contact for pricing
      12,673 SF

      Westbay Office Park: Medical Offices

      Prime Medical Office Space, Las Vegas
      3010-3016 Charleston Blvd, Las Vegas, NV 89102
      View Details
    • Contact for pricing
      1 SF

      Executive Suites in Clark County

      Modern Offices, Starting at $450/Month
      3601 Sahara Ave, Las Vegas, NV 89102
      View Details
    • $84 SF/Yr
      13,427 SF

      Regus Sahara Office Suites

      Premium Clark County office space. Flexible options available.
      2300 Sahara Ave, Las Vegas, NV 89102
      View Details
    • $24 SF/Yr
      88,726 SF

      Charleston Tower Office Space

      Las Vegas Office Building - 1 Space Available
      1701 Charleston Blvd, Las Vegas, NV 89102
      View Details
    • $30 SF/Yr
      300,000 SF

      Las Vegas Retail Center Investment

      Prime Retail Space, Multiple Units Available
      0 3801–4099 Spg Mtn Rd, Las Vegas, NV 89102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4603 Desert Inn Rd
    Las Vegas, NV 89102-7116
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.