Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,415,000
Assisted living facilities
4602 Camelback Rd Phoenix, AZ 85018-2828
Entity Owned
2-yr Hold
Property ID
US07-3139350
Property profile
Verified
Property type
Assisted living facilities
Use group
HOMES (RETIRED, NURSING)
Year built
2018
Construction
FRAME
Total area
7,375 SF
Lot
0.81 ac (35,157 SF)
Zoning code
RE-35
APN
171-14-022
UPID
US07-3139350
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Vista Living Senior Care (Camelback View) Geriatric Care Provider Nursing Home
-
Vista Living Senior Care Community Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$2.41M
Blend (final)
Blend
$2.42M
Owner & transaction history
Arcadia Vista LLC · 2 yrs held
Arcadia Vista LLC
since 2024
7 recorded transactions
Zoning & alternative use
RE-35 · Phoenix, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$3.9M
+135.7%
Auto repair, garage
$3.1M
+86.5%
Office building
$3.0M
+78.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Phoenix submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Phoenix submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
$1,670,000
Current use
RESTAURANT
$3,940,000
Change: +136% · Conversion: Difficult
AUTO REPAIR, GARAGE
$3,115,000
Change: +87% · Conversion: Difficult
OFFICE BUILDING
$2,985,000
Change: +79% · Conversion: Difficult
RETAIL STORES
$2,200,000
Change: +32% · Conversion: Difficult
MEDICAL BUILDING
$1,960,000
Change: +17% · Conversion: Difficult
WAREHOUSE, STORAGE
$1,915,000
Change: +15% · Conversion: Difficult
Blend value · Realmo final
$2.42M
Range $2.17M – $2.66M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$327 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$11,781
Tax year 2023
Assessed value
$299,110
Assessed 2024
Previous assessed
$256,180
+16.8% YoY
Effective rate
3.94%
On assessed value
Land market value
$598,200
Improvement market value
$2,392,900
Total market value
$2,991,100
Applied tax rate
481,300.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Assisted living facilities
Use group
HOMES (RETIRED, NURSING)
Status
Off-Market
Year built
2018
Construction
FRAME
Heating
YES
Cooling
NONE
Stories
1
Rooms
6
Total area
7,375 SF
Lot
0.81 ac (35,157 SF)
Zoning code
RE-35
APN
171-14-022
UPID
US07-3139350
Jurisdiction
MARICOPA
Zoning & alternative use
RE-35 · Phoenix, AZ
Zoning RE-35 · permitted uses
RE-35 · Phoenix, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Phoenix. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING) Current
Est. value
$1.7M
RESTAURANT
Est. value
$3.9M
AUTO REPAIR, GARAGE
Est. value
$3.1M
OFFICE BUILDING
Est. value
$3.0M
RETAIL STORES
Est. value
$2.2M
MEDICAL BUILDING
Est. value
$2.0M
WAREHOUSE, STORAGE
Est. value
$1.9M
HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING) Current
RESTAURANT
AUTO REPAIR, GARAGE
OFFICE BUILDING
RETAIL STORES
MEDICAL BUILDING
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2018
Construction
FRAME
Heating
YES
Cooling
Yes
Stories
1
Rooms
6
Lot
0.81 ac
Current owner
From public records · entity-resolved
Arcadia Vista LLC
Entity
Mailing address
283 SMT AVE #403, SAN RAFAEL, CA 94901-2340
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 18, 2024
—
Arcadia Vista LLC
Camelback Arcadia LLC
Warranty Deed
—
Oct 7, 2020
—
Camelback Arcadia LLC
—
Deed
related
$5,500,000 · Ks Statebank
Sep 26, 2019
—
Camelback Arcadia LLC
—
Deed
related
$2,238,750 · Unison Bank
Jul 24, 2019
—
Camelback Arcadia LLC
—
Deed
related
$1,722,125 · Ks Statebank
Nov 21, 2018
—
Camelback Arcadia LLC
—
Deed
related
$1,722,125 · Ks Statebank
Mar 6, 2018
$745,000
Camelback Arcadia LLC
True Freedom Achievers LLC
Warranty Deed
$633,250 · Azben Limited L L C
Nov 20, 2015
$600,000
True Freedom Achievers LLC
Burton,ann
Grant Deed
$370,000 · Ann Burton
Dec 31, 2013
—
Ann Burton
Peckover,harriet L
Grant Deed
related
$100,000 · Steve & Inge Olive Psp/tr (ct)
Jun 17, 2008
$300,000
Ann Burton
Peckover,harriet L
Warranty Deed
—
—
—
Camelback Arcadia LLC
—
Deed Of Trust
related
$1,722,125 · Ks Statebank
—
—
Ann Burton
—
Deed Of Trust
related
$48,000 · Charles T Halnan
—
—
Camelback Arcadia LLC
—
Deed Of Trust
related
$1,722,125 · Ks Statebank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4602 Camelback Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
