Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    458 Willow Rd Grand Junction, CO 81501-5165

    • Office Properties & Spaces
    • 200 SF
    • 1.10 lot acres
    OFF-MARKET
    Last Sale
    Mar 09, 2020
    Value Estimations
    $305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0456263
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 458 Willow Rd

    Year built
    1984
    Construction
    STEEL FRAME
    Lot size
    1.10 lot acres
    Property size
    200 SF
    Zone code
    I-1
    Property type
    Office Properties & Spaces
    APN
    2943-182-06-006
    APU
    294318206006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $305,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.526
    Latitude
    39.0713
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,021
    $97,350
    $115,110
    $212,460
    -
    $348,910
    $412,570
    $761,480

    Comparable in this City

    • Value Estimation
      $240,000
      0.09 Acres

      847 Rood Ave

      OFFICE (GENERAL) • 0.09 Acres
      847 Rood Ave, Grand Junction, CO 81501
      View Details
    • Value Estimation by Request
      2,500 SF

      2460 Main St

      Distribution properties • 2,500 SF
      2460 Main St, Grand Junction, CO 81501
      View Details
    • Value Estimation by Request
      16,395 SF

      340 North Ave

      Distribution properties • 16,395 SF
      340 North Ave, Grand Junction, CO 81501
      View Details
    • Value Estimation by Request
      29,340 SF

      2829 North Ave

      Office Properties & Spaces • 29,340 SF
      2829 North Ave, Grand Junction, CO 81501
      View Details
    • Value Estimation
      $275,000
      2,317 SF

      1021 Main St

      OFFICE (GENERAL) • 2,317 SF
      1021 Main St, Grand Junction, CO 81501-3540
      View Details
    • Value Estimation
      $650,000
      28,125 SF

      501 Main St

      OFFICE (GENERAL) • 28,125 SF
      501 Main St, Grand Junction, CO 81501-2607
      View Details

    Similar Nearby for Sale

    • $359,000
      1,476 SF

      Grand Junction Executive Office Space

      Prime Office/Retail, 1,476 SF, $359,000
      752 North Ave, Grand Junction, CO 81501
      View Details
    • $425,000
      1,296 SF

      Downtown Grand Junction Commercial Property

      Versatile Office/Warehouse, Great Location
      1162 Ute Ave, Grand Junction, CO 81501
      View Details
    • $875,000
      4,590 SF

      Grand Junction Office Building

      Multi-tenant office building, 4,590 SF, 6.10% cap rate.
      403 Kennedy Ave, Grand Junction, CO 81501
      View Details
    • $625,000

      Downtown Grand Junction Office Space

      2,501 sq.ft. office in Grand Junction's vibrant downtown.
      300 Main St, Grand Junction, CO 81501
      View Details
    • $1,050,000
      Pending

      Grand Junction Executive Office Building

      Well-maintained office building in central Grand Junction, fully leased.
      800 Belford Ave, Grand Junction, CO 81501
      View Details
    • $3,200,000
      12,360 SF

      Freestanding Building on 1.45 Acres

      Highly visible 12,360 SF building with ample parking.
      516 28 Rd, Grand Junction, CO 81501
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      21,594 SF

      Bonsai Suites: Grand Junction Office

      Class A Office Suites, Grand Junction, CO
      1601 Riverfront Dr, Grand Junction, CO 81501
      View Details
    • $25 SF/Yr
      2,718 SF

      Grand Junction Executive Office Space

      Prime 7th Street location, multiple suites available.
      1445 7Th St, Grand Junction, CO 81501
      View Details
    • $1,116 /Mo
      7,301 SF

      North Avenue Commercial Property

      Prime commercial property with high visibility and traffic.
      216 North Ave, Grand Junction, CO 81501
      View Details
    • $608 /Mo
      7,301 SF

      North Avenue Commercial Property

      Prime commercial property with high visibility and traffic.
      216 North Ave, Grand Junction, CO 81501
      View Details
    • $8 SF/Yr
      31,296 SF

      I-70 Business Loop Retail Center

      Multi-tenant retail/office space, 5 units available
      2872 I-70Bl, Grand Junction, CO 81501
      View Details
    • $22 SF/Yr
      10,303 SF

      Grand Junction Office Suite for Lease

      Recently renovated, private entrance & bath.
      1000 9Th St, Grand Junction, CO 81501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    458 Willow Rd
    Grand Junction, CO 81501-5165
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.