Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$740,000
Residential income homes
4525 Irving St 4527 San Francisco, CA 94122-1131
Individually Owned
7-yr Hold
Absentee Owner
Property ID
US09-5763591
Property profile
Verified
Property type
Residential income homes
Use group
APARTMENT HOUSE (UNDER 5 UNITS)
Year built
1907
Construction
WOOD
Total area
2,293 SF
Lot
0.06 ac (2,500 SF)
Zoning code
RH2
APN
1801 -044
UPID
US09-5763591
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$740k
Owner & transaction history
Elizabeth Ferdon · 7 yrs held
Elizabeth Ferdon
since 2019
7 recorded transactions
Zoning & alternative use
RH2 · San Francisco, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Retail stores
$1.2M
+33.5%
Office building
$1.1M
+27.5%
Commercial (general)
$1.0M
+18.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs San Francisco submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs San Francisco submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$860,000
Current use
RETAIL STORES
$1,150,000
Change: +33% · Conversion: Difficult
OFFICE BUILDING
$1,100,000
Change: +27% · Conversion: Moderate
COMMERCIAL (GENERAL)
$1,025,000
Change: +19% · Conversion: Moderate
Blend value · Realmo final
$740k
Range $666k – $814k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$323 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$14,138
Tax year 2024
Assessed value
$1,093,826
Assessed 2024
Previous assessed
$1,093,826
+0.0% YoY
Effective rate
1.29%
On assessed value
Assessed land
$794,089
Assessed improvement
$299,737
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Residential income homes
Use group
APARTMENT HOUSE (UNDER 5 UNITS)
Status
Off-Market
Year built
1907
Construction
WOOD
Heating
NONE
Stories
2
Units
3
Rooms
10
Bathrooms
3
Total area
2,293 SF
Lot
0.06 ac (2,500 SF)
Zoning code
RH2
APN
1801 -044
UPID
US09-5763591
Jurisdiction
SAN FRANCISCO
Metro division
SAN FRANCISCO-SAN MATEO-REDWOOD CITY, CA METROPOLITAN DIVISION
Zoning & alternative use
RH2 · San Francisco, CA
Zoning RH2 · permitted uses
RH2 · San Francisco, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
San Francisco. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$860,000
RETAIL STORES
Est. value
$1.2M
OFFICE BUILDING
Est. value
$1.1M
COMMERCIAL (GENERAL)
Est. value
$1.0M
APARTMENT HOUSE (5+ UNITS) Current
RETAIL STORES
OFFICE BUILDING
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1907
Construction
WOOD
Heating
NONE
Stories
2
Units
3
Rooms
10
Bathrooms
3
Lot
0.06 ac
Current owner
From public records · entity-resolved
Elizabeth Ferdon
Individual
Mailing address
717 W OLYMPIC BLVD APT #1604, LOS ANGELES, CA 90015-1678
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 29, 2019
—
Elizabeth Ferdon
Ferdon,elizabeth
Quit Claim Deed
related
$105,000 · Homeowners Fndg
Sep 20, 2018
—
Elizabeth Ferdon
Ferdon,elizabeth
Quit Claim Deed
related
$785,000 · Bofi Fed'l Bk
Oct 15, 2013
$188,500
Elizabeth Ferdon
Ferndon,elizabeth
Grant Deed
related
$483,000 · Discover Home Loans INC
Apr 15, 2011
$325,000
Elizabeth Ferdon
Obrian,seosamh
Grant Deed
related
$330,000 · Pnc Mortgage
Jun 8, 2009
$400,000
Seosamh O'briain
Greenpoint Mtg Funding INC
Grant Deed
$300,000 · Fiona Ryle
Oct 25, 2007
$621,000
Greenpoint Mtg Funding INC
First American Loanstar Te Svc
Trustees Deed
related
—
Sep 24, 2004
—
Hawk N Lee
Lee,hawk N & Sandra M J
Quit Claim Deed
related
$506,250 · Preferred Mortgage Services
May 2, 2002
$420,000
Hawk N Lee
Toy,shirley S
Grant Deed
$336,000 · Washington Mutual Fsb
Jun 15, 1999
—
Shirley S Stewart
Toy,shirley S
Grant Deed
related
—
—
—
Somen Kai Toy
—
Deed Of Trust
related
$750,000 · Heller First Capital
—
—
Elizabeth Ferdon
—
Deed Of Trust
related
$630,000 · Mortgage Cap Ptrs
—
—
Hawk N Lee
—
Deed Of Trust
related
$120,000 · Marin Mortgage Bankers
—
—
Hawk N Lee
—
Deed Of Trust
related
$50,000 · Lily Cuneo
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4525 Irving St, Unit 4527?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
