Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4505 Desert Inn Rd Las Vegas, NV 89121-2759

    • Specialty properties
    • 4,472 SF
    • 12.09 lot acres
    OFF-MARKET
    Last Sale
    Aug 12, 2021
    $27,400,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-1081984
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Aqua Vista - A Cobblestone Community / Campground & RV Park
    • Kampong Speu Alterations and Tailor LLC / (Bike/Boat/Book/etc) Store

    Property Details for 4505 Desert Inn Rd

    Year built
    1978
    Construction
    FRAME
    Lot size
    12.09 lot acres
    Property size
    4,472 SF
    Property type
    Specialty properties
    APN
    161-17-101-006
    APU
    16117101006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.076
    Latitude
    36.1287
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $33,479
    $1,105,944
    $216,608
    $1,322,552
    -
    $3,159,840
    $618,880
    $3,778,720

    Comparable in this City

    • Value Estimation by Request
      3,520 SF

      3890 Nellis Blvd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,520 SF
      3890 Nellis Blvd, Las Vegas, NV 89121-3116
      View Details
    • Value Estimation
      $1,685,000
      1,292 SF

      3570 Braewood Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,292 SF
      3570 Braewood Dr, Las Vegas, NV 89121-3700
      View Details
    • Value Estimation
      $4,160,000
      3,191 SF

      4803 Mojave Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,191 SF
      4803 Mojave Rd, Las Vegas, NV 89121-5813
      View Details
    • Value Estimation by Request
      2,484 SF

      4711 Boulder Hwy

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,484 SF
      4711 Boulder Hwy, Las Vegas, NV 89121-3023
      View Details
    • Value Estimation by Request
      4,769 SF

      4445 Boulder Hwy

      PROFESSIONAL CLUBS/ASSOCIATIONS • 4,769 SF
      4445 Boulder Hwy, Las Vegas, NV 89121-3007
      View Details
    • Value Estimation by Request
      4,720 SF

      3520 Boulder Hwy

      CHARITABLE ORGANIZATION • 4,720 SF
      3520 Boulder Hwy, Las Vegas, NV 89121-1519
      View Details

    Similar Nearby for Sale

    • $276,900
      1,550 SF

      Gated Townhome with Private Patio

      Two-story townhome with three bedrooms, balcony, and two-car garage.
      2679 Jacyra Ave, Las Vegas, NV 89121
      View Details
    • $3,474,000
      900 SF

      New Starbucks Drive-Thru Investment

      New 2025 Starbucks drive-thru with corporate-guaranteed lease in Las Vegas.
      3412 Boulder Hwy, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      13,138 SF

      Tropicana Ave Office Investment

      13,138 SF Vacant Office Building
      3210 Tropicana Ave, Las Vegas, NV 89121
      View Details
    • $789,000

      Las Vegas Fourplex with Garages

      Fourplex with private garages, city and mountain views!
      2856 Klinger Cir, Las Vegas, NV 89121
      View Details
    • $540,000

      Four-Plex in Gated Community

      Four units, each with two bedrooms and in-unit laundry.
      2705 Jennydiane Dr, Las Vegas, NV 89121
      View Details
    • $545,000

      Las Vegas Fourplex Investment Opportunity

      Four 2-bedroom units with modern amenities and low-maintenance grounds.
      2859 Wheelwright Dr, Las Vegas, NV 89121
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      13,740 SF

      2797 Tropicana Ave

      Lifestyle centers • 13,740 SF
      2797 Tropicana Ave, Las Vegas, NV 89121
      View Details
    • $15 SF/Yr
      16,000 SF

      Vallejo Center: Retail Spaces Available

      Paradise, NV Retail Center - 3 Spaces
      3342 Sandhill Rd, Paradise, NV 89121
      View Details
    • Contact for pricing
      1,348 SF

      Las Vegas Retail Space Available

      Retail space for lease in a busy Las Vegas shopping center.
      3025-3035 E Tropicana Ave, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      9,484 SF

      Las Vegas Retail Space Available

      Retail space in a high-traffic Las Vegas shopping center.
      3365-3375 E Tropicana Ave, Las Vegas, NV 89121
      View Details
    • $1,050 /Mo
      778 SF

      Upgraded Condo with Modern Amenities

      Newly upgraded 2 bed, 1 bath condo with modern features.
      2742 Alicialynn Way, Las Vegas, NV 89121
      View Details
    • $1,950 /Mo

      Luxury Multifamily Property with Amenities

      Multifamily property featuring modern amenities and recent upgrades.
      3249 Liahona Way, Las Vegas, NV 89121
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4505 Desert Inn Rd
    Las Vegas, NV 89121-2759
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.